XML 24 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Net income (loss)$ (68,259)$ 17,012
Depreciation and amortization of property and equipment99,14183,841
Amortization of intangible asset11,16020,801
Stock-based compensation expense16,26111,544
Change in deferred income tax assets(37,669)72,408
Provision for doubtful accounts receivable27,00027,000
Provision for inventory obsolescence30,00030,000
Receivables(228,318)(206,900)
Inventories(171,374)18,136
Prepaid expenses and other assets(19,857)(5,257)
Accounts payable and accrued expenses157,924156,081
Prepaid income taxes7,014 
Income tax payable (55,936)
Net cash provided by (used in) operating activities(176,977)168,730
Capital expenditures(107,812)(88,514)
Net cash used in investing activities(107,812)(88,514)
Proceeds from issuance of long-term debt25,186 
Principal payments on long-term debt(90,965)(95,273)
Net change in line of credit608,034(79,701)
Purchase and retirement of common stock(301,408)(100,000)
Net cash provided by (used in) financing activities240,847(274,974)
Net change in cash and cash equivalents(43,942)(194,758)
Cash and cash equivalents at beginning of the period384,904383,756
Cash and cash equivalents at end of the period340,962188,998
Cash paid for interest62,94079,531
Cash paid for income taxes$ 7,096$ 10,100