XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity - USD ($)
Common stock [Member]
Preferred stock [Member]
Accumulated deficit [Member]
Total
Balance at beginning at Jun. 30, 2023 $ 34,355,315 $ 7,980,788 $ (25,479,577) $ 16,856,526
Balance at beginning (in shares) at Jun. 30, 2023 4,044,984 3,351,000    
Stock-based compensation $ 1,637     1,637
Stock-based compensation (in shares) 31,633      
Preferred stock dividend, in common stock, issued or to be issued $ 730,873   (730,873) 0
Preferred stock dividend, in common stock, issued or to be issued (in shares) 1,231,902      
Net loss     (2,697,719) (2,697,719)
Balance at end at Jun. 30, 2024 $ 35,087,825 $ 7,980,788 (28,908,169) 14,160,444
Balance at end (in shares) at Jun. 30, 2024 5,308,519 3,351,000    
Stock-based compensation $ 3,369     3,369
Stock-based compensation (in shares) 20,000      
Preferred stock dividend, in common stock, issued or to be issued $ 702,223   (702,223) 0
Preferred stock dividend, in common stock, issued or to be issued (in shares) 5,291,024      
Net loss     (10,901,609) (10,901,609)
Balance at end at Jun. 30, 2025 $ 35,793,417 $ 7,980,788 $ (40,512,001) $ 3,262,204
Balance at end (in shares) at Jun. 30, 2025 10,619,543 3,351,000