XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Intangible Assets, Net and Goodwill (Tables)
12 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of identifiable intangible assets [Table Text Block]
    Trade name -
indefinite life
    Non-compete
covenant
    Customer
relationships
    Total  
Gross carrying amount                        
June 30, 2024 $ 1,084,000   $ 438,000   $ 6,183,000   $ 7,705,000  
Additions   -     -     -     -  
Disposals   -     -     -     -  
Impairment   (526,000 )   (363,300 )   (2,301,300 )   (3,190,600 )
June 30, 2025 $ 558,000   $ 74,700   $ 3,881,700   $ 4,514,400  
                         
Accumulated Amortization                        
June 30, 2024 $ -   $ 438,000   $ 4,267,025   $ 4,705,025  
Additions   -     -     618,300     618,300  
Disposals   -     -     -     -  
Impairment   -     (363,300 )   (1,877,007 )   (2,240,307 )
June 30, 2025   -     74,700     3,008,318     3,083,018  
Net book value at June 30, 2025 $ 558,000   $ -   $ 873,382   $ 1,431,382  

 

    Trade name -
indefinite life
    Non-compete
covenant
    Customer
relationships
    Total  
Gross carrying amount                        
June 30, 2023 $ 1,084,000   $ 438,000   $ 6,183,000   $ 7,705,000  
Additions   -     -     -     -  
Disposals   -     -     -     -  
June 30, 2024 $ 1,084,000   $ 438,000   $ 6,183,000   $ 7,705,000  
                         
Accumulated Amortization                        
June 30, 2023 $ -   $ 438,000   $ 3,648,725   $ 4,086,725  
Additions   -     -     618,300     618,300  
Disposals   -     -     -     -  
June 30, 2024   -     438,000     4,267,025     4,705,025  
Net book value at June 30, 2024 $ 1,084,000   $ -   $ 1,915,975   $ 2,999,975  
Schedule of estimated future amortization expense for identifiable intangible assets [Table Text Block]
2026 $ 388,170  
2027   388,170  
2028   97,042  
Total $ 873,382  
Schedule of changes in goodwill [Table Text Block]
    Total  
Net balance at July 1, 2024 $ 7,116,614  
  Goodwill impairment   (7,116,614 )
Net balance at June 30, 2025 $ -