XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Bank Loans
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Bank Loans

 

NOTE 7 – Bank Loans

Our loan portfolio consists primarily of the following segments:

Commercial and industrial (C&I). C&I loans primarily include commercial and industrial lending used for general corporate purposes, working capital and liquidity, and “event-driven." “Event-driven” loans support client merger, acquisition or recapitalization activities. C&I lending is structured as revolving lines of credit, letter of credit facilities, term loans and bridge loans. Risk factors considered in determining the allowance for corporate loans include the borrower’s financial strength, seniority of the loan, collateral type, leverage, volatility of collateral value, debt cushion, and covenants.

Real Estate. Real estate loans include residential real estate non-conforming loans, residential real estate conforming loans, commercial real estate, and home equity lines of credit. The allowance methodology related to real estate loans considers several factors, including, but not limited to, loan-to-value ratio, FICO score, home price index, delinquency status, credit limits, and utilization rates.

Securities-based loans. Securities-based loans allow clients to borrow money against the value of qualifying securities for any suitable purpose other than purchasing, trading, or carrying securities or refinancing margin debt. The majority of consumer loans are structured as revolving lines of credit and letter of credit facilities and are primarily offered through Stifel’s Pledged Asset ("SPA") program. The allowance methodology for securities-based lending considers the collateral type underlying the loan, including the liquidity and trading volume of the collateral, position concentration and other borrower specific factors such as personal guarantees.

Construction and land. Short-term loans used to finance the development of a real estate project.

Other. Other loans include consumer and credit card lending.

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at March 31, 2021 and December 31, 2020 (in thousands, except percentages):

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

4,923,494

 

 

 

40.3

%

 

$

4,296,089

 

 

 

38.5

%

Residential real estate

 

 

4,158,033

 

 

 

34.0

 

 

 

3,956,670

 

 

 

35.4

 

Securities-based loans

 

 

2,089,747

 

 

 

17.1

 

 

 

1,933,974

 

 

 

17.3

 

Construction and land

 

 

560,191

 

 

 

4.6

 

 

 

501,681

 

 

 

4.5

 

Commercial real estate

 

 

374,736

 

 

 

3.1

 

 

 

366,485

 

 

 

3.3

 

Home equity lines of credit

 

 

71,172

 

 

 

0.6

 

 

 

75,507

 

 

 

0.7

 

Other

 

 

37,819

 

 

 

0.3

 

 

 

40,407

 

 

 

0.3

 

Gross bank loans

 

 

12,215,192

 

 

 

100.0

%

 

 

11,170,813

 

 

 

100.0

%

Unamortized loan discount, net

 

 

(1,695

)

 

 

 

 

 

 

(1,822

)

 

 

 

 

Loans in process

 

 

(13,012

)

 

 

 

 

 

 

(48,222

)

 

 

 

 

Unamortized loan fees, net

 

 

(1,104

)

 

 

 

 

 

 

(1,980

)

 

 

 

 

Allowance for loan losses

 

 

(107,668

)

 

 

 

 

 

 

(112,029

)

 

 

 

 

Loans held for investment, net

 

$

12,091,713

 

 

 

 

 

 

$

11,006,760

 

 

 

 

 

 

At March 31, 2021 and December 31, 2020, Stifel Bancorp had loans outstanding to its executive officers and directors and executive officers and directors of certain affiliated entities in the amount of $25.1 million and $23.6 million, respectively.

At March 31, 2021 and December 31, 2020, we had loans held for sale of $330.5 million and $551.2 million, respectively. For the three months ended March 31, 2021 and 2020, we recognized gains of $13.9 million and $2.5 million, respectively, from the sale of originated loans, net of fees and costs.

Accrued interest receivable for loans and loans held for sale at March 31, 2021 and December 31, 2020 was $21.3 million and $20.8 million, respectively, and is reported in other assets on the consolidated statement of financial condition.

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 (in thousands).

 

 

 

Three Months Ended March 31, 2021

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

67,222

 

 

$

(9,972

)

 

$

(934

)

 

$

 

 

$

56,316

 

Construction and land

 

 

17,275

 

 

 

1,598

 

 

 

 

 

 

 

 

 

18,873

 

Residential real estate

 

 

16,300

 

 

 

365

 

 

 

 

 

 

 

 

 

16,665

 

Commercial real estate

 

 

8,580

 

 

 

4,480

 

 

 

 

 

 

 

 

 

13,060

 

Securities-based loans

 

 

2,015

 

 

 

154

 

 

 

 

 

 

 

 

 

2,169

 

Home equity lines of credit

 

 

374

 

 

 

(33

)

 

 

 

 

 

 

 

 

341

 

Other

 

 

263

 

 

 

(19

)

 

 

 

 

 

 

 

 

244

 

 

 

$

112,029

 

 

$

(3,427

)

 

$

(934

)

 

$

 

 

$

107,668

 

 

The provision for unfunded lending commitments was a credit of $1.8 million and $2.9 million for the three months ended March 31, 2021 and 2020, respectively, and is included in the provision for credit losses on the consolidated statement of operations. The expected credit losses for unfunded lending commitments, including standby letters of credit and binding unfunded loan commitments, are reported on the consolidated statement of financial condition in accounts payable and accrued expenses.

 

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 (in thousands).

 

 

 

Three Months Ended March 31, 2020

 

 

 

Beginning

Balance

 

 

CECL Adoption

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

69,949

 

 

$

(19,940

)

 

$

9,955

 

 

$

(2

)

 

$

 

 

$

59,962

 

Residential real estate

 

 

14,253

 

 

 

3,499

 

 

 

2,233

 

 

 

 

 

 

 

 

 

19,985

 

Construction and land

 

 

4,613

 

 

 

2,674

 

 

 

3,666

 

 

 

 

 

 

 

 

 

10,953

 

Commercial real estate

 

 

3,564

 

 

 

791

 

 

 

3,810

 

 

 

 

 

 

 

 

 

8,165

 

Securities-based loans

 

 

2,361

 

 

 

1,346

 

 

 

(792

)

 

 

 

 

 

 

 

 

2,915

 

Home equity lines of credit

 

 

442

 

 

 

39

 

 

 

57

 

 

 

 

 

 

1

 

 

 

539

 

Other

 

 

397

 

 

 

(145

)

 

 

49

 

 

 

(18

)

 

 

 

 

 

283

 

 

 

$

95,579

 

 

$

(11,736

)

 

$

18,978

 

 

$

(20

)

 

$

1

 

 

$

102,802

 

 

At March 31, 2021, we had $13.6 million of impaired loans, net of discounts, which included $0.2 million in troubled debt restructurings. The specific allowance on impaired loans at March 31, 2021 was $8.2 million. At December 31, 2020, we had $13.8 million of impaired loans, net of discounts, which included $0.2 million in troubled debt restructurings. The specific allowance on impaired loans at December 31, 2020 was $8.2 million. The gross interest income related to impaired loans, which would have been recorded, had these loans been current in accordance with their original terms, and the interest income recognized on these loans during the three months ended March 31, 2021 and 2020, were insignificant to the consolidated financial statements.

In December 2020, the U.S. federal government enacted the Consolidated Appropriations Act of 2021, which provided additional COVID-19 relief to American families and business, including extending TDR relief under the CARES Act until the earlier of December 31, 2021, or 60 days following the termination of the national emergency.

 

 

The following tables present the aging of the recorded investment in past due loans at March 31, 2021 and December 31, 2020 by portfolio segment (in thousands):

 

 

 

As of March 31, 2021

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

11,408

 

 

$

11,408

 

 

$

4,912,086

 

 

$

4,923,494

 

Residential real estate

 

 

3,941

 

 

 

1,925

 

 

 

5,866

 

 

 

4,152,167

 

 

 

4,158,033

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,089,747

 

 

 

2,089,747

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

560,191

 

 

 

560,191

 

Commercial real estate

 

 

 

 

 

144

 

 

 

144

 

 

 

374,592

 

 

 

374,736

 

Home equity lines of credit

 

 

233

 

 

 

 

 

 

233

 

 

 

70,939

 

 

 

71,172

 

Other

 

 

17

 

 

 

 

 

 

17

 

 

 

37,802

 

 

 

37,819

 

Total

 

$

4,191

 

 

$

13,477

 

 

$

17,668

 

 

$

12,197,524

 

 

$

12,215,192

 

 

 

 

As of March 31, 2021*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

11,408

 

 

$

 

 

$

 

 

$

11,408

 

Residential real estate

 

 

676

 

 

 

158

 

 

 

1,249

 

 

 

2,083

 

Commercial real estate

 

 

144

 

 

 

 

 

 

 

 

 

144

 

Total

 

$

12,228

 

 

$

158

 

 

$

1,249

 

 

$

13,635

 

 

*

There were no loans past due 90 days and still accruing interest at March 31, 2021.

 

 

 

As of December 31, 2020

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

14

 

 

$

12,237

 

 

$

12,251

 

 

$

4,283,838

 

 

$

4,296,089

 

Residential real estate

 

 

4,554

 

 

 

1,249

 

 

 

5,803

 

 

 

3,950,867

 

 

 

3,956,670

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,933,974

 

 

 

1,933,974

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

501,681

 

 

 

501,681

 

Commercial real estate

 

 

 

 

 

144

 

 

 

144

 

 

 

366,341

 

 

 

366,485

 

Home equity lines of credit

 

 

12

 

 

 

 

 

 

12

 

 

 

75,495

 

 

 

75,507

 

Other

 

 

31

 

 

 

 

 

 

31

 

 

 

40,376

 

 

 

40,407

 

Total

 

$

4,611

 

 

$

13,630

 

 

$

18,241

 

 

$

11,152,572

 

 

$

11,170,813

 

 

 

 

As of December 31, 2020*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

12,251

 

 

$

 

 

$

 

 

$

12,251

 

Residential real estate

 

 

 

 

 

158

 

 

 

1,249

 

 

 

1,407

 

Commercial real estate

 

 

144

 

 

 

 

 

 

 

 

 

144

 

Total

 

$

12,395

 

 

$

158

 

 

$

1,249

 

 

$

13,802

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2020.


 

Credit quality indicators

As of March 31, 2021, bank loans were primarily extended to non-investment grade borrowers. Substantially all of these loans align with the U.S. Federal bank regulatory agencies’ definition of Pass. Loans meet the definition of Pass when they are performing and do not demonstrate adverse characteristics that are likely to result in a credit loss. A loan is determined to be impaired when principal or interest becomes 90 days past due or when collection becomes uncertain. At the time a loan is determined to be impaired, the accrual of interest and amortization of deferred loan origination fees is discontinued (“non-accrual status”), and any accrued and unpaid interest income is reversed.

We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency ratios are an indicator, among other considerations, of credit risk within our loan portfolio. The level of nonperforming assets represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as charge-off rates and our internal risk ratings of the loan portfolio.  In general, we are a secured lender. At March 31, 2021 and December 31, 2020, 98.9% and 98.8% of our loan portfolio was collateralized, respectively. Collateral is required in accordance with the normal credit evaluation process based upon the creditworthiness of the customer and the credit risk associated with the particular transaction. The Company uses the following definitions for risk ratings:

Pass. A credit exposure rated pass has a continued expectation of timely repayment, all obligations of the borrower are current, and the obligor complies with material terms and conditions of the lending agreement.

Special Mention. Extensions of credit that have potential weakness that deserve management’s close attention, and if left uncorrected may, at some future date, result in the deterioration of the repayment prospects or collateral position.

Substandard. Obligor has a well-defined weakness that jeopardizes the repayment of the debt and has a high probability of payment default with the distinct possibility that the Company will sustain some loss if noted deficiencies are not corrected.

Doubtful. Inherent weakness in the exposure makes the collection or repayment in full, based on existing facts, conditions and circumstances, highly improbable, and the amount of loss is uncertain.

Substandard loans are regularly reviewed for impairment. Doubtful loans are considered impaired. When a loan is impaired the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

 

As of March 31, 2021

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

4,607,280

 

 

$

164,839

 

 

$

139,967

 

 

$

11,408

 

 

$

4,923,494

 

Residential real estate

 

 

4,155,773

 

 

 

335

 

 

 

 

 

 

1,925

 

 

 

4,158,033

 

Securities-based loans

 

 

2,089,747

 

 

 

 

 

 

 

 

 

 

 

 

2,089,747

 

Construction and land

 

 

525,951

 

 

 

14,240

 

 

 

20,000

 

 

 

 

 

 

560,191

 

Commercial real estate

 

 

366,154

 

 

 

5,802

 

 

 

2,636

 

 

 

144

 

 

 

374,736

 

Home equity lines of credit

 

 

71,172

 

 

 

 

 

 

 

 

 

 

 

 

71,172

 

Other

 

 

37,819

 

 

 

 

 

 

 

 

 

 

 

 

37,819

 

Total

 

$

11,853,896

 

 

$

185,216

 

 

$

162,603

 

 

$

13,477

 

 

$

12,215,192

 

 

 

 

As of December 31, 2020

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,995,351

 

 

$

105,759

 

 

$

182,728

 

 

$

12,251

 

 

$

4,296,089

 

Residential real estate

 

 

3,955,421

 

 

 

 

 

 

 

 

 

1,249

 

 

 

3,956,670

 

Securities-based loans

 

 

1,933,974

 

 

 

 

 

 

 

 

 

 

 

 

1,933,974

 

Construction and land

 

 

467,441

 

 

 

14,240

 

 

 

20,000

 

 

 

 

 

 

501,681

 

Commercial real estate

 

 

356,008

 

 

 

10,333

 

 

 

 

 

 

144

 

 

 

366,485

 

Home equity lines of credit

 

 

75,507

 

 

 

 

 

 

 

 

 

 

 

 

75,507

 

Other

 

 

40,407

 

 

 

 

 

 

 

 

 

 

 

 

40,407

 

Total

 

$

10,824,109

 

 

$

130,332

 

 

$

202,728

 

 

$

13,644

 

 

$

11,170,813

 

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year – March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

852,103

 

 

$

494,747

 

 

$

527,136

 

 

$

679,772

 

 

$

302,188

 

 

$

502,085

 

 

$

1,249,249

 

 

$

4,607,280

 

Special Mention

 

 

 

 

 

503

 

 

 

30,309

 

 

 

82,558

 

 

 

45,947

 

 

 

4,200

 

 

 

1,322

 

 

 

164,839

 

Substandard

 

 

 

 

 

 

 

 

23,921

 

 

 

43,195

 

 

 

63,558

 

 

 

7,762

 

 

 

1,531

 

 

 

139,967

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,394

 

 

 

14

 

 

 

 

 

 

11,408

 

 

 

$

852,103

 

 

$

495,250

 

 

$

581,366

 

 

$

805,525

 

 

$

423,087

 

 

$

514,061

 

 

$

1,252,102

 

 

$

4,923,494

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

485,925

 

 

$

1,548,638

 

 

$

815,040

 

 

$

340,371

 

 

$

271,808

 

 

$

693,991

 

 

$

 

 

$

4,155,773

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

335

 

 

 

 

 

 

335

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

825

 

 

 

1,100

 

 

 

 

 

 

1,925

 

 

 

$

485,925

 

 

$

1,548,638

 

 

$

815,040

 

 

$

340,371

 

 

$

272,633

 

 

$

695,426

 

 

$

 

 

$

4,158,033

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

973

 

 

$

38,702

 

 

$

102,973

 

 

$

294

 

 

$

140

 

 

$

16,906

 

 

$

1,929,759

 

 

$

2,089,747

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

973

 

 

$

38,702

 

 

$

102,973

 

 

$

294

 

 

$

140

 

 

$

16,906

 

 

$

1,929,759

 

 

$

2,089,747

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,842

 

 

$

87,316

 

 

$

218,904

 

 

$

128,179

 

 

$

62,248

 

 

$

6,401

 

 

$

9,061

 

 

$

525,951

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

14,240

 

 

 

 

 

 

 

 

 

 

 

 

14,240

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

20,000

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,842

 

 

$

87,316

 

 

$

218,904

 

 

$

162,419

 

 

$

62,248

 

 

$

6,401

 

 

$

9,061

 

 

$

560,191

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,047

 

 

$

81,378

 

 

$

152,732

 

 

$

25,328

 

 

$

38,352

 

 

$

45,975

 

 

$

342

 

 

$

366,154

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,802

 

 

 

 

 

 

5,802

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,636

 

 

 

 

 

 

2,636

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

144

 

 

 

 

 

 

 

 

 

 

 

 

144

 

 

 

$

22,047

 

 

$

81,378

 

 

$

152,732

 

 

$

25,472

 

 

$

38,352

 

 

$

54,413

 

 

$

342

 

 

$

374,736

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

71,172

 

 

$

71,172

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

71,172

 

 

$

71,172

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

445

 

 

$

37,370

 

 

$

37,819

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

445

 

 

$

37,370

 

 

$

37,819