XML 148 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Bank Loans (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

3,438,953

 

 

 

35.3

%

 

$

3,304,234

 

 

 

38.5

%

Residential real estate

 

 

3,309,548

 

 

 

33.9

 

 

 

2,875,014

 

 

 

33.5

 

Securities-based loans

 

 

2,098,211

 

 

 

21.5

 

 

 

1,786,966

 

 

 

20.8

 

Commercial real estate

 

 

428,549

 

 

 

4.4

 

 

 

318,961

 

 

 

3.7

 

Construction and land

 

 

398,839

 

 

 

4.1

 

 

 

138,245

 

 

 

1.6

 

Home equity lines of credit

 

 

51,205

 

 

 

0.5

 

 

 

38,098

 

 

 

0.4

 

Other

 

 

27,311

 

 

 

0.3

 

 

 

120,129

 

 

 

1.5

 

Gross bank loans

 

 

9,752,616

 

 

 

100.0

%

 

 

8,581,647

 

 

 

100.0

%

Unamortized loan discount, net

 

 

(6,588

)

 

 

 

 

 

 

(12,155

)

 

 

 

 

Loans in process

 

 

(27,717

)

 

 

 

 

 

 

27,984

 

 

 

 

 

Unamortized loan fees, net

 

 

1,310

 

 

 

 

 

 

 

5,972

 

 

 

 

 

Allowance for loan losses

 

 

(95,579

)

 

 

 

 

 

 

(85,833

)

 

 

 

 

Loans held for investment, net

 

$

9,624,042

 

 

 

 

 

 

$

8,517,615

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Year Ended December 31, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

68,367

 

 

$

1,821

 

 

$

(239

)

 

$

 

 

$

69,949

 

Residential real estate

 

 

11,228

 

 

 

2,974

 

 

 

(41

)

 

 

92

 

 

 

14,253

 

Construction and land

 

 

1,241

 

 

 

3,372

 

 

 

 

 

 

 

 

 

4,613

 

Commercial real estate

 

 

1,778

 

 

 

1,786

 

 

 

 

 

 

 

 

 

3,564

 

Securities-based loans

 

 

1,978

 

 

 

383

 

 

 

 

 

 

 

 

 

2,361

 

Home equity lines of credit

 

 

310

 

 

 

129

 

 

 

 

 

 

3

 

 

 

442

 

Other

 

 

88

 

 

 

152

 

 

 

(106

)

 

 

60

 

 

 

194

 

Qualitative

 

 

843

 

 

 

(640

)

 

 

 

 

 

 

 

 

203

 

 

 

$

85,833

 

 

$

9,977

 

 

$

(386

)

 

$

155

 

 

$

95,579

 

 

 

 

Year Ended December 31, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

54,474

 

 

$

13,896

 

 

$

(12

)

 

$

9

 

 

$

68,367

 

Residential real estate

 

 

8,430

 

 

 

2,798

 

 

 

 

 

 

 

 

 

11,228

 

Securities-based loans

 

 

2,088

 

 

 

(110

)

 

 

 

 

 

 

 

 

1,978

 

Commercial real estate

 

 

1,520

 

 

 

258

 

 

 

 

 

 

 

 

 

1,778

 

Construction and land

 

 

100

 

 

 

1,141

 

 

 

 

 

 

 

 

 

1,241

 

Home equity lines of credit

 

 

162

 

 

 

145

 

 

 

 

 

 

3

 

 

 

310

 

Other

 

 

16

 

 

 

71

 

 

 

(2

)

 

 

3

 

 

 

88

 

Qualitative

 

 

676

 

 

 

167

 

 

 

 

 

 

 

 

 

843

 

 

 

$

67,466

 

 

$

18,366

 

 

$

(14

)

 

$

15

 

 

$

85,833

 

Unpaid Principal Balances Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,158

 

 

$

61,791

 

 

$

69,949

 

 

$

12,991

 

 

$

3,425,962

 

 

$

3,438,953

 

Residential real estate

 

 

24

 

 

 

14,229

 

 

 

14,253

 

 

 

1,412

 

 

 

3,308,136

 

 

 

3,309,548

 

Securities-based loans

 

 

 

 

 

2,361

 

 

 

2,361

 

 

 

 

 

 

2,098,211

 

 

 

2,098,211

 

Commercial real estate

 

 

 

 

 

3,564

 

 

 

3,564

 

 

 

 

 

 

428,549

 

 

 

428,549

 

Construction and land

 

 

 

 

 

4,613

 

 

 

4,613

 

 

 

 

 

 

398,839

 

 

 

398,839

 

Home equity lines of credit

 

 

 

 

 

442

 

 

 

442

 

 

 

184

 

 

 

51,021

 

 

 

51,205

 

Other

 

 

 

 

 

194

 

 

 

194

 

 

 

 

 

 

27,311

 

 

 

27,311

 

Qualitative

 

 

 

 

 

203

 

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

$

8,182

 

 

$

87,397

 

 

$

95,579

 

 

$

14,587

 

 

$

9,738,029

 

 

$

9,752,616

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,678

 

 

$

59,689

 

 

$

68,367

 

 

$

23,677

 

 

$

3,280,557

 

 

$

3,304,234

 

Residential real estate

 

 

24

 

 

 

11,204

 

 

 

11,228

 

 

 

519

 

 

 

2,874,495

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

1,978

 

 

 

1,978

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

1,778

 

 

 

1,778

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

1,241

 

 

 

1,241

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

 

 

 

310

 

 

 

310

 

 

 

184

 

 

 

37,914

 

 

 

38,098

 

Other

 

 

1

 

 

 

87

 

 

 

88

 

 

 

21

 

 

 

120,108

 

 

 

120,129

 

Qualitative

 

 

 

 

 

843

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

$

8,703

 

 

$

77,130

 

 

$

85,833

 

 

$

24,401

 

 

$

8,557,246

 

 

$

8,581,647

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

December 31, 2019

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

12,991

 

 

$

51

 

 

$

12,940

 

 

$

12,991

 

 

$

8,158

 

 

$

14,172

 

Residential real estate

 

 

1,412

 

 

 

1,412

 

 

 

 

 

 

1,412

 

 

 

24

 

 

 

1,231

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

14,737

 

 

$

1,647

 

 

$

12,940

 

 

$

14,587

 

 

$

8,182

 

 

$

15,587

 

 

 

 

December 31, 2018

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

23,677

 

 

$

242

 

 

$

23,435

 

 

$

23,677

 

 

$

8,678

 

 

$

23,807

 

Residential real estate

 

 

544

 

 

 

352

 

 

 

167

 

 

 

519

 

 

 

24

 

 

 

275

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

694

 

 

 

11

 

 

 

10

 

 

 

21

 

 

 

1

 

 

 

70

 

Total

 

$

25,099

 

 

$

789

 

 

$

23,612

 

 

$

24,401

 

 

$

8,703

 

 

$

24,336

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

December 31, 2019

 

 

 

30-89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

12,940

 

 

$

12,940

 

 

$

3,426,013

 

 

 

3,438,953

 

Residential real estate

 

 

10,476

 

 

 

1,249

 

 

 

11,725

 

 

 

3,297,823

 

 

 

3,309,548

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,098,211

 

 

 

2,098,211

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

428,549

 

 

 

428,549

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

398,839

 

 

 

398,839

 

Home equity lines of credit

 

 

83

 

 

 

184

 

 

 

267

 

 

 

50,938

 

 

 

51,205

 

Other

 

 

5

 

 

 

 

 

 

5

 

 

 

27,306

 

 

 

27,311

 

Total

 

$

10,564

 

 

$

14,373

 

 

$

24,937

 

 

$

9,727,679

 

 

$

9,752,616

 

 

 

 

December 31, 2019 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

12,940

 

 

$

 

 

$

12,940

 

Residential real estate

 

 

1,249

 

 

 

163

 

 

 

1,412

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Total

 

$

14,373

 

 

$

163

 

 

$

14,536

 

 

* There were no loans past due 90 days and still accruing interest at December 31, 2019.

 

 

 

December 31, 2018

 

 

 

30 - 89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,656

 

 

$

14,656

 

 

$

3,289,578

 

 

 

3,304,234

 

Residential real estate

 

 

6,970

 

 

 

377

 

 

 

7,347

 

 

 

2,867,667

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

33

 

 

 

 

 

 

33

 

 

 

38,065

 

 

 

38,098

 

Other

 

 

 

 

 

134

 

 

 

134

 

 

 

119,995

 

 

 

120,129

 

Total

 

$

7,003

 

 

$

15,167

 

 

$

22,170

 

 

$

8,559,477

 

 

$

8,581,647

 

 

 

 

December 31, 2018 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,741

 

 

$

8,936

 

 

$

23,677

 

Residential real estate

 

 

352

 

 

 

167

 

 

 

519

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total

 

$

15,298

 

 

$

9,103

 

 

$

24,401

 

 

 

* There were no loans past due 90 days and still accruing interest at December 31, 2018.

Risk Category Of Loan Portfolio

 

 

 

December 31, 2019

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,365,800

 

 

$

48,241

 

 

$

11,972

 

 

$

12,940

 

 

$

3,438,953

 

Residential real estate

 

 

3,307,719

 

 

 

417

 

 

 

1,412

 

 

 

 

 

 

3,309,548

 

Securities-based loans

 

 

2,098,211

 

 

 

 

 

 

 

 

 

 

 

 

2,098,211

 

Commercial real estate

 

 

427,963

 

 

 

586

 

 

 

 

 

 

 

 

 

428,549

 

Construction and land

 

 

398,839

 

 

 

 

 

 

 

 

 

 

 

 

398,839

 

Home equity lines of credit

 

 

51,021

 

 

 

 

 

 

184

 

 

 

 

 

 

51,205

 

Other

 

 

27,311

 

 

 

 

 

 

 

 

 

 

 

 

27,311

 

Total

 

$

9,676,864

 

 

$

49,244

 

 

$

13,568

 

 

$

12,940

 

 

$

9,752,616

 

 

 

 

December 31, 2018

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,254,698

 

 

$

34,795

 

 

$

14,741

 

 

$

 

 

$

3,304,234

 

Residential real estate

 

 

2,874,495

 

 

 

 

 

 

519

 

 

 

 

 

 

2,875,014

 

Securities-based loans

 

 

1,786,966

 

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

Commercial real estate

 

 

318,961

 

 

 

 

 

 

 

 

 

 

 

 

318,961

 

Construction and land

 

 

138,245

 

 

 

 

 

 

 

 

 

 

 

 

138,245

 

Home equity lines of credit

 

 

37,914

 

 

 

 

 

 

184

 

 

 

 

 

 

38,098

 

Other

 

 

119,912

 

 

 

196

 

 

 

 

 

 

21

 

 

 

120,129

 

Total

 

$

8,531,191

 

 

$

34,991

 

 

$

15,444

 

 

$

21

 

 

$

8,581,647