XML 126 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Bank Loans (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

3,315,706

 

 

 

36.0

%

 

$

3,304,234

 

 

 

38.5

%

Residential real estate

 

 

3,043,271

 

 

 

33.1

 

 

 

2,875,014

 

 

 

33.5

 

Securities-based loans

 

 

1,986,339

 

 

 

21.6

 

 

 

1,786,966

 

 

 

20.8

 

Commercial real estate

 

 

387,868

 

 

 

4.2

 

 

 

318,961

 

 

 

3.7

 

Construction and land

 

 

293,116

 

 

 

3.2

 

 

 

138,245

 

 

 

1.6

 

Home equity lines of credit

 

 

50,518

 

 

 

0.5

 

 

 

38,098

 

 

 

0.4

 

Other

 

 

120,814

 

 

 

1.4

 

 

 

120,129

 

 

 

1.5

 

Gross bank loans

 

 

9,197,632

 

 

 

100.0

%

 

 

8,581,647

 

 

 

100.0

%

Unamortized loan discount, net

 

 

(8,418

)

 

 

 

 

 

 

(12,155

)

 

 

 

 

Loans in process

 

 

2,450

 

 

 

 

 

 

 

27,984

 

 

 

 

 

Unamortized loan fees, net

 

 

1,599

 

 

 

 

 

 

 

5,972

 

 

 

 

 

Allowance for loan losses

 

 

(91,360

)

 

 

 

 

 

 

(85,833

)

 

 

 

 

Bank loans, net

 

$

9,101,903

 

 

 

 

 

 

$

8,517,615

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three Months Ended September 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

69,263

 

 

$

(1,070

)

 

$

(21

)

 

$

 

 

$

68,172

 

Residential real estate

 

 

12,042

 

 

 

519

 

 

 

 

 

 

1

 

 

 

12,562

 

Securities-based loans

 

 

2,311

 

 

 

(130

)

 

 

 

 

 

 

 

 

2,181

 

Commercial real estate

 

 

2,478

 

 

 

425

 

 

 

 

 

 

 

 

 

2,903

 

Construction and land

 

 

2,402

 

 

 

865

 

 

 

 

 

 

 

 

 

3,267

 

Home equity lines of credit

 

 

421

 

 

 

13

 

 

 

 

 

 

1

 

 

 

435

 

Other

 

 

179

 

 

 

38

 

 

 

(35

)

 

 

13

 

 

 

195

 

Qualitative

 

 

1,376

 

 

 

269

 

 

 

 

 

 

 

 

 

1,645

 

 

 

$

90,472

 

 

$

929

 

 

$

(56

)

 

$

15

 

 

$

91,360

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

68,367

 

 

$

(116

)

 

$

(79

)

 

$

 

 

$

68,172

 

Residential real estate

 

 

11,228

 

 

 

1,246

 

 

 

 

 

 

88

 

 

 

12,562

 

Securities-based loans

 

 

1,978

 

 

 

203

 

 

 

 

 

 

 

 

 

2,181

 

Commercial real estate

 

 

1,778

 

 

 

1,125

 

 

 

 

 

 

 

 

 

2,903

 

Construction and land

 

 

1,241

 

 

 

2,026

 

 

 

 

 

 

 

 

 

3,267

 

Home equity lines of credit

 

 

310

 

 

 

123

 

 

 

 

 

 

2

 

 

 

435

 

Other

 

 

88

 

 

 

156

 

 

 

(87

)

 

 

38

 

 

 

195

 

Qualitative

 

 

843

 

 

 

802

 

 

 

 

 

 

 

 

 

1,645

 

 

 

$

85,833

 

 

$

5,565

 

 

$

(166

)

 

$

128

 

 

$

91,360

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

59,572

 

 

$

5,008

 

 

$

 

 

$

 

 

$

64,580

 

Residential real estate

 

 

9,328

 

 

 

1,165

 

 

 

 

 

 

 

 

 

10,493

 

Securities-based loans

 

 

1,928

 

 

 

(5

)

 

 

 

 

 

 

 

 

1,923

 

Commercial real estate

 

 

1,672

 

 

 

90

 

 

 

 

 

 

 

 

 

1,762

 

Home equity lines of credit

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

229

 

Construction and land

 

 

303

 

 

 

600

 

 

 

 

 

 

 

 

 

903

 

Other

 

 

13

 

 

 

(3

)

 

 

 

 

 

1

 

 

 

11

 

Qualitative

 

 

730

 

 

 

69

 

 

 

 

 

 

 

 

 

799

 

 

 

$

73,775

 

 

$

6,924

 

 

$

 

 

$

1

 

 

$

80,700

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

54,474

 

 

$

10,118

 

 

$

(12

)

 

$

 

 

$

64,580

 

Residential real estate

 

 

8,430

 

 

 

2,063

 

 

 

 

 

 

 

 

 

10,493

 

Securities-based loans

 

 

2,088

 

 

 

(165

)

 

 

 

 

 

 

 

 

1,923

 

Commercial real estate

 

 

1,520

 

 

 

242

 

 

 

 

 

 

 

 

 

1,762

 

Home equity lines of credit

 

 

162

 

 

 

65

 

 

 

 

 

 

2

 

 

 

229

 

Construction and land

 

 

100

 

 

 

803

 

 

 

 

 

 

 

 

 

903

 

Other

 

 

16

 

 

 

(5

)

 

 

(2

)

 

 

2

 

 

 

11

 

Qualitative

 

 

676

 

 

 

123

 

 

 

 

 

 

 

 

 

799

 

 

 

$

67,466

 

 

$

13,244

 

 

$

(14

)

 

$

4

 

 

$

80,700

 

 

Recorded Balances Of Loans and Amount Of Allowance Allocated Based Upon Impairment Method by Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,158

 

 

$

60,014

 

 

$

68,172

 

 

$

14,169

 

 

$

3,301,537

 

 

$

3,315,706

 

Residential real estate

 

 

24

 

 

 

12,538

 

 

 

12,562

 

 

 

1,697

 

 

 

3,041,574

 

 

 

3,043,271

 

Securities-based loans

 

 

 

 

 

2,181

 

 

 

2,181

 

 

 

 

 

 

1,986,339

 

 

 

1,986,339

 

Commercial real estate

 

 

 

 

 

2,903

 

 

 

2,903

 

 

 

 

 

 

387,868

 

 

 

387,868

 

Construction and land

 

 

 

 

 

3,267

 

 

 

3,267

 

 

 

 

 

 

293,116

 

 

 

293,116

 

Home equity lines of credit

 

 

 

 

 

435

 

 

 

435

 

 

 

184

 

 

 

50,334

 

 

 

50,518

 

Other

 

 

18

 

 

 

177

 

 

 

195

 

 

 

153

 

 

 

120,661

 

 

 

120,814

 

Qualitative

 

 

 

 

 

1,645

 

 

 

1,645

 

 

 

 

 

 

 

 

 

 

 

 

$

8,200

 

 

$

83,160

 

 

$

91,360

 

 

$

16,203

 

 

$

9,181,429

 

 

$

9,197,632

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,678

 

 

$

59,689

 

 

$

68,367

 

 

$

23,677

 

 

$

3,280,557

 

 

$

3,304,234

 

Residential real estate

 

 

24

 

 

 

11,204

 

 

 

11,228

 

 

 

519

 

 

 

2,874,495

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

1,978

 

 

 

1,978

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

1,778

 

 

 

1,778

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

1,241

 

 

 

1,241

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

 

 

 

310

 

 

 

310

 

 

 

184

 

 

 

37,914

 

 

 

38,098

 

Other

 

 

1

 

 

 

87

 

 

 

88

 

 

 

21

 

 

 

120,108

 

 

 

120,129

 

Qualitative

 

 

 

 

 

843

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

$

8,703

 

 

$

77,130

 

 

$

85,833

 

 

$

24,401

 

 

$

8,557,246

 

 

$

8,581,647

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

September 30, 2019

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

14,169

 

 

$

104

 

 

$

14,065

 

 

$

14,169

 

 

$

8,158

 

 

$

22,102

 

Residential real estate

 

 

1,767

 

 

 

1,532

 

 

 

165

 

 

 

1,697

 

 

 

24

 

 

 

1,536

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

303

 

 

 

 

 

 

153

 

 

 

153

 

 

 

18

 

 

 

185

 

Total

 

$

16,423

 

 

$

1,820

 

 

$

14,383

 

 

$

16,203

 

 

$

8,200

 

 

$

24,007

 

 

 

 

December 31, 2018

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

23,677

 

 

$

242

 

 

$

23,435

 

 

$

23,677

 

 

$

8,678

 

 

$

23,807

 

Residential real estate

 

 

544

 

 

 

352

 

 

 

167

 

 

 

519

 

 

 

24

 

 

 

275

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

694

 

 

 

11

 

 

 

10

 

 

 

21

 

 

 

1

 

 

 

70

 

Total

 

$

25,099

 

 

$

789

 

 

$

23,612

 

 

$

24,401

 

 

$

8,703

 

 

$

24,336

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of September 30, 2019

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,116

 

 

$

14,116

 

 

$

3,301,590

 

 

$

3,315,706

 

Residential real estate

 

 

3,018

 

 

 

1,248

 

 

 

4,266

 

 

 

3,039,005

 

 

 

3,043,271

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,986,339

 

 

 

1,986,339

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

387,868

 

 

 

387,868

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

293,116

 

 

 

293,116

 

Home equity lines of credit

 

 

216

 

 

 

 

 

 

216

 

 

 

50,302

 

 

 

50,518

 

Other

 

 

175

 

 

 

147

 

 

 

322

 

 

 

120,492

 

 

 

120,814

 

Total

 

$

3,409

 

 

$

15,511

 

 

$

18,920

 

 

$

9,178,712

 

 

$

9,197,632

 

 

 

 

As of September 30, 2019*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,116

 

 

$

 

 

$

14,116

 

Residential real estate

 

 

1,532

 

 

 

165

 

 

 

1,697

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

153

 

 

 

 

 

 

153

 

Total

 

$

15,985

 

 

$

165

 

 

$

16,150

 

 

*

There were no loans past due 90 days and still accruing interest at September 30, 2019.

 

 

 

As of December 31, 2018

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,656

 

 

$

14,656

 

 

$

3,289,578

 

 

$

3,304,234

 

Residential real estate

 

 

6,970

 

 

 

377

 

 

 

7,347

 

 

 

2,867,667

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

33

 

 

 

 

 

 

33

 

 

 

38,065

 

 

 

38,098

 

Other

 

 

 

 

 

134

 

 

 

134

 

 

 

119,995

 

 

 

120,129

 

Total

 

$

7,003

 

 

$

15,167

 

 

$

22,170

 

 

$

8,559,477

 

 

$

8,581,647

 

 

 

 

As of December 31, 2018*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,741

 

 

$

8,936

 

 

$

23,677

 

Residential real estate

 

 

352

 

 

 

167

 

 

 

519

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total

 

$

15,298

 

 

$

9,103

 

 

$

24,401

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2018.

Risk Category Of Loan Portfolio

 

 

 

As of September 30, 2019

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,275,266

 

 

$

26,271

 

 

$

14,169

 

 

$

 

 

$

3,315,706

 

Residential real estate

 

 

3,041,574

 

 

 

 

 

 

1,697

 

 

 

 

 

 

3,043,271

 

Securities-based loans

 

 

1,986,339

 

 

 

 

 

 

 

 

 

 

 

 

1,986,339

 

Commercial real estate

 

 

387,868

 

 

 

 

 

 

 

 

 

 

 

 

387,868

 

Construction and land

 

 

293,116

 

 

 

 

 

 

 

 

 

 

 

 

293,116

 

Home equity lines of credit

 

 

50,334

 

 

 

 

 

 

184

 

 

 

 

 

 

50,518

 

Other

 

 

120,661

 

 

 

 

 

 

 

 

 

153

 

 

 

120,814

 

Total

 

$

9,155,158

 

 

$

26,271

 

 

$

16,050

 

 

$

153

 

 

$

9,197,632

 

 

 

 

As of December 31, 2018

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,254,698

 

 

$

34,795

 

 

$

14,741

 

 

$

 

 

$

3,304,234

 

Residential real estate

 

 

2,874,495

 

 

 

 

 

 

519

 

 

 

 

 

 

2,875,014

 

Securities-based loans

 

 

1,786,966

 

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

Commercial real estate

 

 

318,961

 

 

 

 

 

 

 

 

 

 

 

 

318,961

 

Construction and land

 

 

138,245

 

 

 

 

 

 

 

 

 

 

 

 

138,245

 

Home equity lines of credit

 

 

37,914

 

 

 

 

 

 

184

 

 

 

 

 

 

38,098

 

Other

 

 

119,912

 

 

 

196

 

 

 

 

 

 

21

 

 

 

120,129

 

Total

 

$

8,531,191

 

 

$

34,991

 

 

$

15,444

 

 

$

21

 

 

$

8,581,647