XML 67 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Bank Loans
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Bank Loans

 

NOTE 7 – Bank Loans

Our loan portfolio consists primarily of the following segments:

Commercial and industrial (C&I). C&I loans primarily include commercial and industrial lending used for general corporate purposes, working capital and liquidity, and “event-driven." “Event-driven” loans support client merger, acquisition or recapitalization activities. C&I lending is structured as revolving lines of credit, letter of credit facilities, term loans and bridge loans. Risk factors considered in determining the allowance for corporate loans include the borrower’s financial strength, seniority of the loan, collateral type, leverage, volatility of collateral value, debt cushion, and covenants.

Real Estate. Real estate loans include residential real estate non-conforming loans, residential real estate conforming loans, commercial real estate, and home equity lines of credit. The allowance methodology related to real estate loans considers several factors, including, but not limited to, loan-to-value ratio, FICO score, home price index, delinquency status, credit limits, and utilization rates.

Securities-based loans. Securities-based loans allow clients to borrow money against the value of qualifying securities for any suitable purpose other than purchasing, trading, or carrying securities or refinancing margin debt. The majority of consumer loans are structured as revolving lines of credit and letter of credit facilities and are primarily offered through Stifel’s Pledged Asset ("SPA") program. The allowance methodology for securities-based lending considers the collateral type underlying the loan, including the liquidity and trading volume of the collateral, position concentration and other borrower specific factors such as personal guarantees.

Construction and land. Short-term loans used to finance the development of a real estate project.

Other. Other loans include consumer, credit card, and indirect lending.

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at September 30, 2019 and December 31, 2018 (in thousands, except percentages):

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

3,315,706

 

 

 

36.0

%

 

$

3,304,234

 

 

 

38.5

%

Residential real estate

 

 

3,043,271

 

 

 

33.1

 

 

 

2,875,014

 

 

 

33.5

 

Securities-based loans

 

 

1,986,339

 

 

 

21.6

 

 

 

1,786,966

 

 

 

20.8

 

Commercial real estate

 

 

387,868

 

 

 

4.2

 

 

 

318,961

 

 

 

3.7

 

Construction and land

 

 

293,116

 

 

 

3.2

 

 

 

138,245

 

 

 

1.6

 

Home equity lines of credit

 

 

50,518

 

 

 

0.5

 

 

 

38,098

 

 

 

0.4

 

Other

 

 

120,814

 

 

 

1.4

 

 

 

120,129

 

 

 

1.5

 

Gross bank loans

 

 

9,197,632

 

 

 

100.0

%

 

 

8,581,647

 

 

 

100.0

%

Unamortized loan discount, net

 

 

(8,418

)

 

 

 

 

 

 

(12,155

)

 

 

 

 

Loans in process

 

 

2,450

 

 

 

 

 

 

 

27,984

 

 

 

 

 

Unamortized loan fees, net

 

 

1,599

 

 

 

 

 

 

 

5,972

 

 

 

 

 

Allowance for loan losses

 

 

(91,360

)

 

 

 

 

 

 

(85,833

)

 

 

 

 

Bank loans, net

 

$

9,101,903

 

 

 

 

 

 

$

8,517,615

 

 

 

 

 

 

At September 30, 2019 and December 31, 2018, Stifel Bancorp had loans outstanding to its executive officers and directors and executive officers and directors of certain affiliated entities in the amount of $26.3 million and $28.8 million, respectively.

At September 30, 2019 and December 31, 2018, we had loans held for sale of $265.3 million and $205.6 million, respectively. For the three months ended September 30, 2019 and 2018, we recognized gains of $4.5 million and $2.6 million, respectively, from the sale of originated loans, net of fees and costs. For the nine months ended September 30, 2019 and 2018, we recognized gains of $7.7 million and $7.8 million, respectively, from the sale of originated loans, net of fees and costs.

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2019 (in thousands).

 

 

 

Three Months Ended September 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

69,263

 

 

$

(1,070

)

 

$

(21

)

 

$

 

 

$

68,172

 

Residential real estate

 

 

12,042

 

 

 

519

 

 

 

 

 

 

1

 

 

 

12,562

 

Securities-based loans

 

 

2,311

 

 

 

(130

)

 

 

 

 

 

 

 

 

2,181

 

Commercial real estate

 

 

2,478

 

 

 

425

 

 

 

 

 

 

 

 

 

2,903

 

Construction and land

 

 

2,402

 

 

 

865

 

 

 

 

 

 

 

 

 

3,267

 

Home equity lines of credit

 

 

421

 

 

 

13

 

 

 

 

 

 

1

 

 

 

435

 

Other

 

 

179

 

 

 

38

 

 

 

(35

)

 

 

13

 

 

 

195

 

Qualitative

 

 

1,376

 

 

 

269

 

 

 

 

 

 

 

 

 

1,645

 

 

 

$

90,472

 

 

$

929

 

 

$

(56

)

 

$

15

 

 

$

91,360

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

68,367

 

 

$

(116

)

 

$

(79

)

 

$

 

 

$

68,172

 

Residential real estate

 

 

11,228

 

 

 

1,246

 

 

 

 

 

 

88

 

 

 

12,562

 

Securities-based loans

 

 

1,978

 

 

 

203

 

 

 

 

 

 

 

 

 

2,181

 

Commercial real estate

 

 

1,778

 

 

 

1,125

 

 

 

 

 

 

 

 

 

2,903

 

Construction and land

 

 

1,241

 

 

 

2,026

 

 

 

 

 

 

 

 

 

3,267

 

Home equity lines of credit

 

 

310

 

 

 

123

 

 

 

 

 

 

2

 

 

 

435

 

Other

 

 

88

 

 

 

156

 

 

 

(87

)

 

 

38

 

 

 

195

 

Qualitative

 

 

843

 

 

 

802

 

 

 

 

 

 

 

 

 

1,645

 

 

 

$

85,833

 

 

$

5,565

 

 

$

(166

)

 

$

128

 

 

$

91,360

 

 

The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at September 30, 2019 (in thousands):

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,158

 

 

$

60,014

 

 

$

68,172

 

 

$

14,169

 

 

$

3,301,537

 

 

$

3,315,706

 

Residential real estate

 

 

24

 

 

 

12,538

 

 

 

12,562

 

 

 

1,697

 

 

 

3,041,574

 

 

 

3,043,271

 

Securities-based loans

 

 

 

 

 

2,181

 

 

 

2,181

 

 

 

 

 

 

1,986,339

 

 

 

1,986,339

 

Commercial real estate

 

 

 

 

 

2,903

 

 

 

2,903

 

 

 

 

 

 

387,868

 

 

 

387,868

 

Construction and land

 

 

 

 

 

3,267

 

 

 

3,267

 

 

 

 

 

 

293,116

 

 

 

293,116

 

Home equity lines of credit

 

 

 

 

 

435

 

 

 

435

 

 

 

184

 

 

 

50,334

 

 

 

50,518

 

Other

 

 

18

 

 

 

177

 

 

 

195

 

 

 

153

 

 

 

120,661

 

 

 

120,814

 

Qualitative

 

 

 

 

 

1,645

 

 

 

1,645

 

 

 

 

 

 

 

 

 

 

 

 

$

8,200

 

 

$

83,160

 

 

$

91,360

 

 

$

16,203

 

 

$

9,181,429

 

 

$

9,197,632

 

 

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2018 (in thousands).

 

 

 

Three Months Ended September 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

59,572

 

 

$

5,008

 

 

$

 

 

$

 

 

$

64,580

 

Residential real estate

 

 

9,328

 

 

 

1,165

 

 

 

 

 

 

 

 

 

10,493

 

Securities-based loans

 

 

1,928

 

 

 

(5

)

 

 

 

 

 

 

 

 

1,923

 

Commercial real estate

 

 

1,672

 

 

 

90

 

 

 

 

 

 

 

 

 

1,762

 

Home equity lines of credit

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

229

 

Construction and land

 

 

303

 

 

 

600

 

 

 

 

 

 

 

 

 

903

 

Other

 

 

13

 

 

 

(3

)

 

 

 

 

 

1

 

 

 

11

 

Qualitative

 

 

730

 

 

 

69

 

 

 

 

 

 

 

 

 

799

 

 

 

$

73,775

 

 

$

6,924

 

 

$

 

 

$

1

 

 

$

80,700

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

54,474

 

 

$

10,118

 

 

$

(12

)

 

$

 

 

$

64,580

 

Residential real estate

 

 

8,430

 

 

 

2,063

 

 

 

 

 

 

 

 

 

10,493

 

Securities-based loans

 

 

2,088

 

 

 

(165

)

 

 

 

 

 

 

 

 

1,923

 

Commercial real estate

 

 

1,520

 

 

 

242

 

 

 

 

 

 

 

 

 

1,762

 

Home equity lines of credit

 

 

162

 

 

 

65

 

 

 

 

 

 

2

 

 

 

229

 

Construction and land

 

 

100

 

 

 

803

 

 

 

 

 

 

 

 

 

903

 

Other

 

 

16

 

 

 

(5

)

 

 

(2

)

 

 

2

 

 

 

11

 

Qualitative

 

 

676

 

 

 

123

 

 

 

 

 

 

 

 

 

799

 

 

 

$

67,466

 

 

$

13,244

 

 

$

(14

)

 

$

4

 

 

$

80,700

 

 

The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at December 31, 2018 (in thousands):

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,678

 

 

$

59,689

 

 

$

68,367

 

 

$

23,677

 

 

$

3,280,557

 

 

$

3,304,234

 

Residential real estate

 

 

24

 

 

 

11,204

 

 

 

11,228

 

 

 

519

 

 

 

2,874,495

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

1,978

 

 

 

1,978

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

1,778

 

 

 

1,778

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

1,241

 

 

 

1,241

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

 

 

 

310

 

 

 

310

 

 

 

184

 

 

 

37,914

 

 

 

38,098

 

Other

 

 

1

 

 

 

87

 

 

 

88

 

 

 

21

 

 

 

120,108

 

 

 

120,129

 

Qualitative

 

 

 

 

 

843

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

$

8,703

 

 

$

77,130

 

 

$

85,833

 

 

$

24,401

 

 

$

8,557,246

 

 

$

8,581,647

 

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.

There are two components of the allowance for loan losses: the inherent allowance component and the specific allowance component.

The inherent allowance component of the allowance for loan losses is used to estimate the probable losses inherent in the loan portfolio and includes non-homogeneous loans that have not been identified as impaired and portfolios of smaller balance homogeneous loans. The Company maintains methodologies by loan product for calculating an allowance for loan losses that estimates the inherent losses in the loan portfolio. Qualitative and environmental factors such as economic and business conditions,

nature and volume of the portfolio and lending terms, and volume and severity of past due loans may also be considered in the calculations. The allowance for loan losses is maintained at a level reasonable to ensure that it can adequately absorb the estimated probable losses inherent in the portfolio.

The specific allowance component of the allowance for loan losses is used to estimate probable losses for non-homogeneous exposures, including loans modified in a troubled debt restructuring, which have been specifically identified for impairment analysis by the Company and determined to be impaired. At September 30, 2019, we had $16.2 million of impaired loans, net of discounts, which included $0.2 million in troubled debt restructurings. The specific allowance on impaired loans at September 30, 2019 was $8.2 million. At December 31, 2018, we had $24.4 million of impaired loans, net of discounts, which included $9.1 million in troubled debt restructurings. The specific allowance on impaired loans at December 31, 2018 was $8.7 million. The gross interest income related to impaired loans, which would have been recorded, had these loans been current in accordance with their original terms, and the interest income recognized on these loans during the three and nine months ended September 30, 2019 and 2018, were insignificant to the consolidated financial statements.

The tables below present loans that were individually evaluated for impairment by portfolio segment at September 30, 2019 and December 31, 2018, including the average recorded investment balance for the year to date period presented (in thousands):

 

 

 

September 30, 2019

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

14,169

 

 

$

104

 

 

$

14,065

 

 

$

14,169

 

 

$

8,158

 

 

$

22,102

 

Residential real estate

 

 

1,767

 

 

 

1,532

 

 

 

165

 

 

 

1,697

 

 

 

24

 

 

 

1,536

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

303

 

 

 

 

 

 

153

 

 

 

153

 

 

 

18

 

 

 

185

 

Total

 

$

16,423

 

 

$

1,820

 

 

$

14,383

 

 

$

16,203

 

 

$

8,200

 

 

$

24,007

 

 

 

 

December 31, 2018

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

23,677

 

 

$

242

 

 

$

23,435

 

 

$

23,677

 

 

$

8,678

 

 

$

23,807

 

Residential real estate

 

 

544

 

 

 

352

 

 

 

167

 

 

 

519

 

 

 

24

 

 

 

275

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

694

 

 

 

11

 

 

 

10

 

 

 

21

 

 

 

1

 

 

 

70

 

Total

 

$

25,099

 

 

$

789

 

 

$

23,612

 

 

$

24,401

 

 

$

8,703

 

 

$

24,336

 

 

The following tables present the aging of the recorded investment in past due loans at September 30, 2019 and December 31, 2018 by portfolio segment (in thousands):

 

 

 

As of September 30, 2019

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,116

 

 

$

14,116

 

 

$

3,301,590

 

 

$

3,315,706

 

Residential real estate

 

 

3,018

 

 

 

1,248

 

 

 

4,266

 

 

 

3,039,005

 

 

 

3,043,271

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,986,339

 

 

 

1,986,339

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

387,868

 

 

 

387,868

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

293,116

 

 

 

293,116

 

Home equity lines of credit

 

 

216

 

 

 

 

 

 

216

 

 

 

50,302

 

 

 

50,518

 

Other

 

 

175

 

 

 

147

 

 

 

322

 

 

 

120,492

 

 

 

120,814

 

Total

 

$

3,409

 

 

$

15,511

 

 

$

18,920

 

 

$

9,178,712

 

 

$

9,197,632

 

 

 

 

As of September 30, 2019*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,116

 

 

$

 

 

$

14,116

 

Residential real estate

 

 

1,532

 

 

 

165

 

 

 

1,697

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

153

 

 

 

 

 

 

153

 

Total

 

$

15,985

 

 

$

165

 

 

$

16,150

 

 

*

There were no loans past due 90 days and still accruing interest at September 30, 2019.

 

 

 

As of December 31, 2018

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,656

 

 

$

14,656

 

 

$

3,289,578

 

 

$

3,304,234

 

Residential real estate

 

 

6,970

 

 

 

377

 

 

 

7,347

 

 

 

2,867,667

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

33

 

 

 

 

 

 

33

 

 

 

38,065

 

 

 

38,098

 

Other

 

 

 

 

 

134

 

 

 

134

 

 

 

119,995

 

 

 

120,129

 

Total

 

$

7,003

 

 

$

15,167

 

 

$

22,170

 

 

$

8,559,477

 

 

$

8,581,647

 

 

 

 

As of December 31, 2018*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,741

 

 

$

8,936

 

 

$

23,677

 

Residential real estate

 

 

352

 

 

 

167

 

 

 

519

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total

 

$

15,298

 

 

$

9,103

 

 

$

24,401

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2018.

Credit quality indicators

Loans meet the definition of Pass when they are performing and do not demonstrate adverse characteristics that are likely to result in a credit loss. A loan is determined to be impaired when principal or interest becomes 90 days past due or when collection becomes uncertain. At the time a loan is determined to be impaired, the accrual of interest and amortization of deferred loan origination fees is discontinued (“non-accrual status”), and any accrued and unpaid interest income is reversed.

We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency ratios are an indicator, among other considerations, of credit risk within our loan portfolio. The level of nonperforming assets represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as charge-off rates and our internal risk ratings of the loan portfolio.  In general, we are a secured lender. At September 30, 2019 and December 31, 2018, 98.3% and 98.4% of our loan portfolio was collateralized, respectively. Collateral is required in accordance with the normal credit evaluation process based upon the creditworthiness of the customer and the credit risk associated with the particular transaction. The Company uses the following definitions for risk ratings:

Pass. A credit exposure rated pass has a continued expectation of timely repayment, all obligations of the borrower are current, and the obligor complies with material terms and conditions of the lending agreement.

Special Mention. Extensions of credit that have potential weakness that deserve management’s close attention, and if left uncorrected may, at some future date, result in the deterioration of the repayment prospects or collateral position.

Substandard. Obligor has a well-defined weakness that jeopardizes the repayment of the debt and has a high probability of payment default with the distinct possibility that the Company will sustain some loss if noted deficiencies are not corrected.

Doubtful. Inherent weakness in the exposure makes the collection or repayment in full, based on existing facts, conditions and circumstances, highly improbable, and the amount of loss is uncertain.

Substandard loans are regularly reviewed for impairment. Doubtful loans are considered impaired. When a loan is impaired the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

 

As of September 30, 2019

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,275,266

 

 

$

26,271

 

 

$

14,169

 

 

$

 

 

$

3,315,706

 

Residential real estate

 

 

3,041,574

 

 

 

 

 

 

1,697

 

 

 

 

 

 

3,043,271

 

Securities-based loans

 

 

1,986,339

 

 

 

 

 

 

 

 

 

 

 

 

1,986,339

 

Commercial real estate

 

 

387,868

 

 

 

 

 

 

 

 

 

 

 

 

387,868

 

Construction and land

 

 

293,116

 

 

 

 

 

 

 

 

 

 

 

 

293,116

 

Home equity lines of credit

 

 

50,334

 

 

 

 

 

 

184

 

 

 

 

 

 

50,518

 

Other

 

 

120,661

 

 

 

 

 

 

 

 

 

153

 

 

 

120,814

 

Total

 

$

9,155,158

 

 

$

26,271

 

 

$

16,050

 

 

$

153

 

 

$

9,197,632

 

 

 

 

As of December 31, 2018

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,254,698

 

 

$

34,795

 

 

$

14,741

 

 

$

 

 

$

3,304,234

 

Residential real estate

 

 

2,874,495

 

 

 

 

 

 

519

 

 

 

 

 

 

2,875,014

 

Securities-based loans

 

 

1,786,966

 

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

Commercial real estate

 

 

318,961

 

 

 

 

 

 

 

 

 

 

 

 

318,961

 

Construction and land

 

 

138,245

 

 

 

 

 

 

 

 

 

 

 

 

138,245

 

Home equity lines of credit

 

 

37,914

 

 

 

 

 

 

184

 

 

 

 

 

 

38,098

 

Other

 

 

119,912

 

 

 

196

 

 

 

 

 

 

21

 

 

 

120,129

 

Total

 

$

8,531,191

 

 

$

34,991

 

 

$

15,444

 

 

$

21

 

 

$

8,581,647