XML 60 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Bank Loans (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

2,161,400

 

 

 

38.4

%

 

$

429,132

 

 

 

13.5

%

Commercial and industrial

 

 

1,710,399

 

 

 

30.3

 

 

 

1,216,656

 

 

 

38.2

 

Securities-based loans

 

 

1,614,033

 

 

 

28.6

 

 

 

1,388,953

 

 

 

43.7

 

Commercial real estate

 

 

78,711

 

 

 

1.4

 

 

 

92,623

 

 

 

2.9

 

Consumer

 

 

45,391

 

 

 

0.8

 

 

 

36,846

 

 

 

1.2

 

Home equity lines of credit

 

 

15,008

 

 

 

0.3

 

 

 

12,475

 

 

 

0.4

 

Construction and land

 

 

12,623

 

 

 

0.2

 

 

 

3,899

 

 

 

0.1

 

Gross bank loans

 

 

5,637,565

 

 

 

100.0

%

 

 

3,180,584

 

 

 

100.0

%

Unamortized loan premium/(discount), net

 

 

858

 

 

 

 

 

 

 

(5,296

)

 

 

 

 

Loans in process

 

 

(49

)

 

 

 

 

 

 

(419

)

 

 

 

 

Unamortized loan fees, net

 

 

(2,021

)

 

 

 

 

 

 

(1,567

)

 

 

 

 

Allowance for loan losses

 

 

(45,163

)

 

 

 

 

 

 

(29,787

)

 

 

 

 

Bank loans, net

 

$

5,591,190

 

 

 

 

 

 

$

3,143,515

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Year Ended December 31, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

24,748

 

 

$

10,646

 

 

$

(267

)

 

$

 

 

$

35,127

 

Securities-based loans

 

 

1,607

 

 

 

1,487

 

 

 

 

 

 

 

 

 

3,094

 

Residential real estate

 

 

1,241

 

 

 

1,430

 

 

 

(13

)

 

 

2

 

 

 

2,660

 

Commercial real estate

 

 

264

 

 

 

1,090

 

 

 

 

 

 

9

 

 

 

1,363

 

Home equity lines of credit

 

 

290

 

 

 

81

 

 

 

 

 

 

 

 

 

371

 

Construction and land

 

 

78

 

 

 

154

 

 

 

 

 

 

 

 

 

232

 

Consumer

 

 

105

 

 

 

38

 

 

 

(16

)

 

 

2

 

 

 

129

 

Qualitative

 

 

1,454

 

 

 

733

 

 

 

 

 

 

 

 

 

2,187

 

 

 

$

29,787

 

 

$

15,659

 

 

$

(296

)

 

$

13

 

 

$

45,163

 

 

 

 

Year Ended December 31, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

8,139

 

 

$

 

 

$

 

 

$

24,748

 

Securities-based loans

 

 

1,099

 

 

 

508

 

 

 

 

 

 

 

1,607

 

Residential real estate

 

 

787

 

 

 

544

 

 

 

(144

)

 

 

54

 

 

 

1,241

 

Home equity lines of credit

 

 

267

 

 

 

15

 

 

 

 

 

8

 

 

 

290

 

Commercial real estate

 

 

232

 

 

 

(30

)

 

 

 

 

62

 

 

 

264

 

Consumer

 

 

156

 

 

 

(58

)

 

 

 

 

7

 

 

 

105

 

Construction and land

 

 

 

 

78

 

 

 

 

 

 

 

78

 

Qualitative

 

 

1,581

 

 

 

(127

)

 

 

 

 

 

 

1,454

 

 

 

$

20,731

 

 

$

9,069

 

 

$

(144

)

 

$

131

 

 

$

29,787

 

 

Recorded Balance Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Residential real estate

 

$

24

 

 

$

2,636

 

 

$

2,660

 

 

$

178

 

 

$

2,161,222

 

 

$

2,161,400

 

Commercial and industrial

 

 

2,392

 

 

 

32,735

 

 

 

35,127

 

 

 

16,815

 

 

 

1,693,584

 

 

 

1,710,399

 

Securities-based loans

 

 

 

 

3,094

 

 

 

3,094

 

 

 

 

 

1,614,033

 

 

 

1,614,033

 

Commercial real estate

 

 

722

 

 

 

641

 

 

 

1,363

 

 

 

9,522

 

 

 

69,189

 

 

 

78,711

 

Consumer

 

 

6

 

 

 

123

 

 

 

129

 

 

 

6

 

 

 

45,385

 

 

 

45,391

 

Home equity lines of credit

 

 

231

 

 

 

140

 

 

 

371

 

 

 

413

 

 

 

14,595

 

 

 

15,008

 

Construction and land

 

 

 

 

232

 

 

 

232

 

 

 

 

 

12,623

 

 

 

12,623

 

Qualitative

 

 

 

 

2,187

 

 

 

2,187

 

 

 

 

 

 

 

 

 

 

$

3,375

 

 

$

41,788

 

 

$

45,163

 

 

$

26,934

 

 

$

5,610,631

 

 

$

5,637,565

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Securities-based loans

 

$

 

 

$

1,607

 

 

$

1,607

 

 

$

 

 

$

1,388,953

 

 

$

1,388,953

 

Commercial and industrial

 

 

 

 

 

24,748

 

 

 

24,748

 

 

 

 

 

 

1,216,656

 

 

 

1,216,656

 

Residential real estate

 

 

24

 

 

 

1,217

 

 

 

1,241

 

 

 

182

 

 

 

428,950

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Consumer

 

 

14

 

 

 

91

 

 

 

105

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Home equity lines of credit

 

 

149

 

 

 

141

 

 

 

290

 

 

 

323

 

 

 

12,152

 

 

 

12,475

 

Construction and land

 

 

 

 

 

78

 

 

 

78

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Qualitative

 

 

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

$

187

 

 

$

29,600

 

 

$

29,787

 

 

$

519

 

 

$

3,180,065

 

 

$

3,180,584

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

December 31, 2016

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

16,815

 

 

$

 

 

$

16,815

 

 

$

16,815

 

 

$

2,392

 

 

$

22,559

 

Commercial real estate

 

 

10,503

 

 

 

 

 

9,522

 

 

 

9,522

 

 

 

722

 

 

 

9,080

 

Consumer

 

 

833

 

 

 

 

 

6

 

 

 

6

 

 

 

6

 

 

 

9

 

Home equity lines of credit

 

 

413

 

 

 

 

 

413

 

 

 

413

 

 

 

231

 

 

 

413

 

Residential real estate

 

 

178

 

 

 

 

 

178

 

 

 

178

 

 

 

24

 

 

 

181

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,742

 

 

$

 

 

$

26,934

 

 

$

26,934

 

 

$

3,375

 

 

$

32,242

 

 

 

 

December 31, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Consumer

 

$

944

 

 

$

 

 

$

15

 

 

$

15

 

 

$

15

 

 

$

23

 

Residential real estate

 

 

776

 

 

 

524

 

 

 

182

 

 

 

706

 

 

 

24

 

 

 

752

 

Home equity lines of credit

 

 

342

 

 

 

19

 

 

 

323

 

 

 

342

 

 

 

149

 

 

 

342

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,062

 

 

$

543

 

 

$

520

 

 

$

1,063

 

 

$

188

 

 

$

1,117

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

December 31, 2016

 

 

 

30-89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Residential real estate

 

$

1,923

 

 

$

 

 

$

1,923

 

 

$

2,159,477

 

 

 

2,161,400

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

1,710,399

 

 

 

1,710,399

 

Securities-based loans

 

 

 

 

 

 

 

 

 

1,614,033

 

 

 

1,614,033

 

Commercial real estate

 

 

9,522

 

 

 

 

 

9,522

 

 

 

69,189

 

 

 

78,711

 

Consumer

 

 

 

 

2

 

 

 

2

 

 

 

45,389

 

 

 

45,391

 

Home equity lines of credit

 

 

78

 

 

 

196

 

 

 

274

 

 

 

14,734

 

 

 

15,008

 

Construction and land

 

 

 

 

 

 

 

 

 

12,623

 

 

 

12,623

 

Total

 

$

11,523

 

 

$

198

 

 

$

11,721

 

 

$

5,625,844

 

 

$

5,637,565

 

 

 

 

December 31, 2016 *

 

 

 

Non-accrual

 

 

Restructured (1)

 

 

Total

 

Commercial and industrial

 

$

16,815

 

 

$

 

 

$

16,815

 

Commercial real estate

 

 

 

 

 

9,522

 

 

 

9,522

 

Home equity lines of credit

 

 

413

 

 

 

 

 

 

413

 

Residential real estate

 

 

 

 

 

178

 

 

 

178

 

Consumer

 

 

6

 

 

 

 

 

 

6

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

17,234

 

 

$

9,700

 

 

$

26,934

 

(1) On non-accrual status.

* There were no loans past due 90 days and still accruing interest at December 31, 2016.

 

 

 

December 31, 2015

 

 

 

30 – 89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Securities-based loans

 

$

 

 

$

 

 

$

 

 

$

1,388,953

 

 

 

1,388,953

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

1,216,656

 

 

 

1,216,656

 

Residential real estate

 

 

3,310

 

 

 

450

 

 

 

3,760

 

 

 

425,372

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Consumer

 

 

7

 

 

 

7

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Home equity lines of credit

 

 

323

 

 

 

19

 

 

 

342

 

 

 

12,133

 

 

 

12,475

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Total

 

$

3,640

 

 

$

476

 

 

$

4,116

 

 

$

3,176,468

 

 

$

3,180,584

 

 

 

 

December 31, 2015 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

15

 

 

 

 

 

 

15

 

Residential real estate

 

 

380

 

 

 

326

 

 

 

706

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

737

 

 

$

326

 

 

$

1,063

 

 

 

* There were no loans past due 90 days and still accruing interest at December 31, 2015.

Risk Category Of Loan Portfolio

 

 

 

December 31, 2016

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

2,161,223

 

 

$

 

 

$

177

 

 

$

 

 

$

2,161,400

 

Commercial and industrial

 

 

1,652,211

 

 

 

27,905

 

 

 

30,283

 

 

 

 

 

1,710,399

 

Securities-based loans

 

 

1,614,033

 

 

 

 

 

 

 

 

 

1,614,033

 

Commercial real estate

 

 

69,189

 

 

 

 

 

9,522

 

 

 

 

 

78,711

 

Consumer

 

 

45,385

 

 

 

 

 

6

 

 

 

 

 

45,391

 

Home equity lines of credit

 

 

14,595

 

 

 

 

 

413

 

 

 

 

 

15,008

 

Construction and land

 

 

12,623

 

 

 

 

 

 

 

 

 

12,623

 

Total

 

$

5,569,259

 

 

$

27,905

 

 

$

40,401

 

 

$

 

 

$

5,637,565

 

 

 

 

December 31, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Securities-based loans

 

$

1,388,939

 

 

$

 

 

$

14

 

 

$

 

 

 

1,388,953

 

Commercial and industrial

 

 

1,191,030

 

 

 

11,320

 

 

 

14,306

 

 

 

 

 

1,216,656

 

Residential real estate

 

 

427,950

 

 

 

1,182

 

 

 

 

 

 

 

429,132

 

Commercial real estate

 

 

92,623

 

 

 

 

 

 

 

 

 

92,623

 

Consumer

 

 

36,846

 

 

 

 

 

 

 

 

 

36,846

 

Home equity lines of credit

 

 

12,456

 

 

 

 

 

19

 

 

 

 

 

12,475

 

Construction and land

 

 

3,899

 

 

 

 

 

 

 

 

 

3,899

 

Total

 

$

3,153,743

 

 

$

12,502

 

 

$

14,339

 

 

$

 

 

$

3,180,584