XML 48 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Bank Loans (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Securities-based loans

 

$

1,345,719

 

 

 

38.4

%

 

$

1,388,953

 

 

 

43.7

%

Commercial and industrial

 

 

1,295,318

 

 

 

37.0

 

 

 

1,216,656

 

 

 

38.2

 

Residential real estate

 

 

730,683

 

 

 

20.8

 

 

 

429,132

 

 

 

13.5

 

Commercial real estate

 

 

83,273

 

 

 

2.4

 

 

 

92,623

 

 

 

2.9

 

Consumer

 

 

31,036

 

 

 

0.9

 

 

 

36,846

 

 

 

1.2

 

Home equity lines of credit

 

 

12,511

 

 

 

0.4

 

 

 

12,475

 

 

 

0.4

 

Construction and land

 

 

6,969

 

 

 

0.1

 

 

 

3,899

 

 

 

0.1

 

Gross bank loans

 

 

3,505,509

 

 

 

100.0

%

 

 

3,180,584

 

 

 

100.0

%

Unamortized loan (discount)/premium, net

 

 

(2,846

)

 

 

 

 

 

 

(5,296

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(1,979

)

 

 

 

 

 

 

(1,567

)

 

 

 

 

Loans in process

 

 

553

 

 

 

 

 

 

 

(419

)

 

 

 

 

Allowance for loan losses

 

 

(34,050

)

 

 

 

 

 

 

(29,787

)

 

 

 

 

Bank loans, net

 

$

3,467,187

 

 

 

 

 

 

$

3,143,515

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three Months Ended March 31, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

24,748

 

 

$

2,952

 

 

$

 

 

$

 

 

$

27,700

 

Securities-based loans

 

 

1,607

 

 

 

(2

)

 

 

 

 

 

 

 

 

1,605

 

Consumer

 

 

105

 

 

 

(21

)

 

 

 

 

 

 

 

 

84

 

Residential real estate

 

 

1,241

 

 

 

88

 

 

 

 

 

 

1

 

 

 

1,330

 

Commercial real estate

 

 

264

 

 

 

1,022

 

 

 

 

 

 

3

 

 

 

1,289

 

Home equity lines of credit

 

 

290

 

 

 

(23

)

 

 

 

 

 

 

 

 

267

 

Construction and land

 

 

78

 

 

 

40

 

 

 

 

 

 

 

 

 

118

 

Qualitative

 

 

1,454

 

 

 

203

 

 

 

 

 

 

 

 

 

1,657

 

 

 

$

29,787

 

 

$

4,259

 

 

$

 

 

$

4

 

 

$

34,050

 

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

1,495

 

 

$

 

 

$

 

 

$

18,104

 

Securities-based loans

 

 

1,099

 

 

 

189

 

 

 

 

 

 

 

 

 

1,288

 

Consumer

 

 

156

 

 

 

(51

)

 

 

 

 

 

 

 

 

105

 

Residential real estate

 

 

787

 

 

 

114

 

 

 

(47

)

 

 

3

 

 

 

857

 

Commercial real estate

 

 

232

 

 

 

38

 

 

 

 

 

 

35

 

 

 

305

 

Home equity lines of credit

 

 

267

 

 

 

2

 

 

 

 

 

 

 

 

 

269

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,581

 

 

 

59

 

 

 

 

 

 

 

 

 

1,640

 

 

 

$

20,731

 

 

$

1,846

 

 

$

(47

)

 

$

38

 

 

$

22,568

 

 

Recorded Balance Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

1,215

 

 

$

26,485

 

 

$

27,700

 

 

$

12,148

 

 

$

1,283,170

 

 

$

1,295,318

 

Securities-based loans

 

 

 

 

 

1,605

 

 

 

1,605

 

 

 

 

 

 

1,345,719

 

 

 

1,345,719

 

Consumer

 

 

14

 

 

 

70

 

 

 

84

 

 

 

18

 

 

 

31,018

 

 

 

31,036

 

Residential real estate

 

 

24

 

 

 

1,306

 

 

 

1,330

 

 

 

704

 

 

 

729,979

 

 

 

730,683

 

Commercial real estate

 

 

981

 

 

 

308

 

 

 

1,289

 

 

 

9,809

 

 

 

73,464

 

 

 

83,273

 

Home equity lines of credit

 

 

149

 

 

 

118

 

 

 

267

 

 

 

323

 

 

 

12,188

 

 

 

12,511

 

Construction and land

 

 

 

 

 

118

 

 

 

118

 

 

 

 

 

 

6,969

 

 

 

6,969

 

Qualitative

 

 

 

 

 

1,657

 

 

 

1,657

 

 

 

 

 

 

 

 

 

 

 

 

$

2,383

 

 

$

31,667

 

 

$

34,050

 

 

$

23,002

 

 

$

3,482,507

 

 

$

3,505,509

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

24,748

 

 

$

24,748

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

1,607

 

 

 

1,607

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

14

 

 

 

91

 

 

 

105

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

24

 

 

 

1,217

 

 

 

1,241

 

 

 

182

 

 

 

428,950

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

149

 

 

 

141

 

 

 

290

 

 

 

323

 

 

 

12,152

 

 

 

12,475

 

Construction and land

 

 

 

 

 

78

 

 

 

78

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Qualitative

 

 

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

$

187

 

 

$

29,600

 

 

$

29,787

 

 

$

519

 

 

$

3,180,065

 

 

$

3,180,584

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

March 31, 2016

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

12,148

 

 

$

 

 

$

12,148

 

 

$

12,148

 

 

$

1,215

 

 

$

12,219

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

858

 

 

 

4

 

 

 

14

 

 

 

18

 

 

 

14

 

 

 

18

 

Residential real estate

 

 

774

 

 

 

523

 

 

 

181

 

 

 

704

 

 

 

24

 

 

 

705

 

Commercial real estate

 

 

9,809

 

 

 

 

 

9,809

 

 

 

9,809

 

 

 

981

 

 

 

6,539

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23,912

 

 

$

527

 

 

$

22,475

 

 

$

23,002

 

 

$

2,383

 

 

$

19,804

 

 

 

 

December 31, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

944

 

 

 

 

 

15

 

 

 

15

 

 

 

15

 

 

 

23

 

Residential real estate

 

 

776

 

 

 

524

 

 

 

182

 

 

 

706

 

 

 

24

 

 

 

752

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

19

 

 

 

323

 

 

 

342

 

 

 

149

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,062

 

 

$

543

 

 

$

520

 

 

$

1,063

 

 

$

188

 

 

$

1,117

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of March 31, 2016

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,295,318

 

 

$

1,295,318

 

Securities-based loans

 

 

 

 

 

 

 

 

 

1,345,719

 

 

 

1,345,719

 

Consumer

 

 

5

 

 

 

10

 

 

 

15

 

 

 

31,021

 

 

 

31,036

 

Residential real estate

 

 

1,527

 

 

 

450

 

 

 

1,977

 

 

 

728,706

 

 

 

730,683

 

Commercial real estate

 

 

 

 

 

 

 

 

 

83,273

 

 

 

83,273

 

Home equity lines of credit

 

 

48

 

 

 

 

 

48

 

 

 

12,463

 

 

 

12,511

 

Construction and land

 

 

 

 

 

 

 

 

 

6,969

 

 

 

6,969

 

Total

 

$

1,580

 

 

$

460

 

 

$

2,040

 

 

$

3,503,469

 

 

$

3,505,509

 

 

 

 

As of March 31, 2016 *

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

12,148

 

 

$

 

 

$

12,148

 

Securities-based loans

 

 

 

 

 

 

Consumer

 

 

18

 

 

 

 

 

18

 

Residential real estate

 

 

380

 

 

 

324

 

 

 

704

 

Commercial real estate

 

 

9,809

 

 

 

 

 

9,809

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

Total

 

$

22,678

 

 

$

324

 

 

$

23,002

 

 

*

There were no loans past due 90 days and still accruing interest at March 31, 2016.

 

 

 

As of December 31, 2015

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

7

 

 

 

7

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

3,310

 

 

 

450

 

 

 

3,760

 

 

 

425,372

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

323

 

 

 

19

 

 

 

342

 

 

 

12,133

 

 

 

12,475

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Total

 

$

3,640

 

 

$

476

 

 

$

4,116

 

 

$

3,176,468

 

 

$

3,180,584

 

 

 

 

As of December 31, 2015*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

Consumer

 

 

15

 

 

 

 

 

 

15

 

Residential real estate

 

 

380

 

 

 

326

 

 

 

706

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

737

 

 

$

326

 

 

$

1,063

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2015.

Risk Category Of Loan Portfolio

 

 

 

As of March 31, 2016

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,246,548

 

 

$

11,704

 

 

$

37,066

 

 

$

 

 

$

1,295,318

 

Securities-based loans

 

 

1,345,719

 

 

 

 

 

 

 

 

 

1,345,719

 

Consumer

 

 

30,169

 

 

 

5

 

 

 

862

 

 

 

 

 

31,036

 

Residential real estate

 

 

729,747

 

 

 

305

 

 

 

631

 

 

 

 

 

730,683

 

Commercial real estate

 

 

73,464

 

 

 

 

 

9,809

 

 

 

 

 

83,273

 

Home equity lines of credit

 

 

12,188

 

 

 

 

 

323

 

 

 

 

 

12,511

 

Construction and land

 

 

6,969

 

 

 

 

 

 

 

 

 

6,969

 

Total

 

$

3,444,804

 

 

$

12,014

 

 

$

48,691

 

 

$

 

 

$

3,505,509

 

 

 

 

As of December 31, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,191,030

 

 

$

11,320

 

 

$

14,306

 

 

$

 

 

$

1,216,656

 

Securities-based loans

 

 

1,388,939

 

 

 

 

 

 

14

 

 

 

 

 

 

1,388,953

 

Consumer

 

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

36,846

 

Residential real estate

 

 

427,950

 

 

 

1,182

 

 

 

 

 

 

 

 

 

429,132

 

Commercial real estate

 

 

92,623

 

 

 

 

 

 

 

 

 

 

 

 

92,623

 

Home equity lines of credit

 

 

12,456

 

 

 

 

 

 

19

 

 

 

 

 

 

12,475

 

Construction and land

 

 

3,899

 

 

 

 

 

 

 

 

 

 

 

 

3,899

 

Total

 

$

3,153,743

 

 

$

12,502

 

 

$

14,339

 

 

$

 

 

$

3,180,584