XML 12 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Bank Loans (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Loan Portfolio

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

1,010,810

 

 

 

40.8

%

 

$

896,853

 

 

 

42.4

%

Consumer 1

 

 

983,359

 

 

 

39.7

 

 

 

758,288

 

 

 

35.8

 

Residential real estate

 

 

448,994

 

 

 

18.1

 

 

 

432,646

 

 

 

20.4

 

Commercial real estate

 

 

20,053

 

 

 

0.8

 

 

 

15,902

 

 

 

0.8

 

Home equity lines of credit

 

 

12,599

 

 

 

0.5

 

 

 

12,945

 

 

 

0.6

 

 

 

 

2,475,815

 

 

 

100.0

%

 

 

2,116,634

 

 

 

100.0

%

Unamortized loan discount

 

 

(29,180

)

 

 

 

 

 

 

(30,533

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(1,819

)

 

 

 

 

 

 

(1,631

)

 

 

 

 

Loans in process

 

 

(567

)

 

 

 

 

 

 

1,681

 

 

 

 

 

Allowance for loan losses

 

 

(23,923

)

 

 

 

 

 

 

(20,731

)

 

 

 

 

 

 

$

2,420,326

 

 

 

 

 

 

$

2,065,420

 

 

 

 

 

 

1

Includes securities-based loans of $ 963.1 million and $732.8 million at June 30, 2015 and December 31, 2014, respectively.

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three months ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

18,104

 

 

$

1,193

 

 

$

-

 

 

$

-

 

 

$

19,297

 

Consumer

 

 

1,392

 

 

 

176

 

 

 

 

 

 

 

 

 

1,568

 

Residential real estate

 

 

857

 

 

 

114

 

 

 

(69

)

 

 

2

 

 

 

904

 

Commercial real estate

 

 

305

 

 

 

(26

)

 

 

 

 

 

7

 

 

 

286

 

Home equity lines of credit

 

 

269

 

 

 

(4

)

 

 

 

 

 

 

 

 

265

 

Qualitative

 

 

1,640

 

 

 

(37

)

 

 

 

 

 

 

 

 

1,603

 

 

 

$

22,567

 

 

$

1,416

 

 

$

(69

)

 

$

9

 

 

$

23,923

 

 

 

 

Six months ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

2,688

 

 

$

-

 

 

$

-

 

 

$

19,297

 

Consumer

 

 

1,255

 

 

 

313

 

 

 

 

 

 

 

 

 

1,568

 

Residential real estate

 

 

787

 

 

 

229

 

 

 

(116

)

 

 

4

 

 

 

904

 

Commercial real estate

 

 

232

 

 

 

12

 

 

 

 

 

 

42

 

 

 

286

 

Home equity lines of credit

 

 

267

 

 

 

(2

)

 

 

 

 

 

 

 

 

265

 

Qualitative

 

 

1,581

 

 

 

22

 

 

 

 

 

 

 

 

 

1,603

 

 

 

$

20,731

 

 

$

3,262

 

 

$

(116

)

 

$

46

 

 

$

23,923

 

 

 

 

 

Three months ended June 30, 2014

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

11,089

 

 

$

2,436

 

 

$

-

 

 

$

-

 

 

$

13,525

 

Consumer

 

 

800

 

 

 

137

 

 

 

 

 

 

 

 

 

937

 

Residential real estate

 

 

473

 

 

 

90

 

 

 

 

 

 

1

 

 

 

564

 

Commercial real estate

 

 

194

 

 

 

45

 

 

 

 

 

 

4

 

 

 

243

 

Home equity lines of credit

 

 

290

 

 

 

(10

)

 

 

 

 

 

 

 

 

280

 

Qualitative

 

 

1,285

 

 

 

270

 

 

 

 

 

 

 

 

 

1,555

 

 

 

$

14,131

 

 

$

2,968

 

 

$

-

 

 

$

5

 

 

$

17,104

 

 

 

 

Six months ended June 30, 2014

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

9,832

 

 

$

4,161

 

 

$

(468

)

 

$

 

 

 

$

13,525

 

Consumer

 

 

892

 

 

 

49

 

 

 

(4

)

 

 

 

 

 

 

937

 

Residential real estate

 

 

408

 

 

 

154

 

 

 

 

 

 

2

 

 

 

564

 

Commercial real estate

 

 

198

 

 

 

17

 

 

 

 

 

 

28

 

 

 

243

 

Home equity lines of credit

 

 

174

 

 

 

106

 

 

 

 

 

 

 

 

 

280

 

Construction and land

 

 

12

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,152

 

 

 

403

 

 

 

 

 

 

 

 

 

1,555

 

 

 

$

12,668

 

 

$

4,878

 

 

$

(472

)

 

$

30

 

 

$

17,104

 

 

Recorded Balances Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

21

 

 

$

19,276

 

 

$

19,297

 

 

$

-

 

 

$

1,010,810

 

 

$

1,010,810

 

Consumer

 

 

19

 

 

 

1,549

 

 

 

1,568

 

 

 

20

 

 

 

983,339

 

 

 

983,359

 

Residential real estate

 

 

40

 

 

 

864

 

 

 

904

 

 

 

5,283

 

 

 

443,711

 

 

 

448,994

 

Commercial real estate

 

 

 

 

 

286

 

 

 

286

 

 

 

219

 

 

 

19,834

 

 

 

20,053

 

Home equity lines of credit

 

 

149

 

 

 

116

 

 

 

265

 

 

 

323

 

 

 

12,276

 

 

 

12,599

 

Qualitative

 

 

 

 

 

1,603

 

 

 

1,603

 

 

 

 

 

 

 

 

 

 

 

 

$

229

 

 

$

23,694

 

 

$

23,923

 

 

$

5,845

 

 

$

2,469,970

 

 

$

2,475,815

 

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

33

 

 

$

13,492

 

 

$

13,525

 

 

 

 

$

750,071

 

 

$

750,071

 

Consumer

 

 

 

 

937

 

 

 

937

 

 

 

 

 

624,700

 

 

 

624,700

 

Residential real estate

 

 

237

 

 

 

327

 

 

 

564

 

 

 

412

 

 

 

411,027

 

 

 

411,439

 

Commercial real estate

 

 

 

 

243

 

 

 

243

 

 

 

238

 

 

 

15,817

 

 

 

16,055

 

Home equity lines of credit

 

 

 

 

280

 

 

 

280

 

 

 

323

 

 

 

14,078

 

 

 

14,401

 

Qualitative

 

 

 

 

1,555

 

 

 

1,555

 

 

 

 

 

 

 

 

 

$

270

 

 

$

16,834

 

 

$

17,104

 

 

$

973

 

 

$

1,815,693

 

 

$

1,816,666

 

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

16,609

 

 

$

16,609

 

 

$

 

 

$

896,853

 

 

$

896,853

 

Consumer

 

 

13

 

 

 

1,242

 

 

 

1,255

 

 

 

13

 

 

 

758,275

 

 

 

758,288

 

Residential real estate

 

 

87

 

 

 

700

 

 

 

787

 

 

 

378

 

 

 

432,268

 

 

 

432,646

 

Commercial real estate

 

 

23

 

 

 

209

 

 

 

232

 

 

 

228

 

 

 

15,674

 

 

 

15,902

 

Home equity lines of credit

 

 

149

 

 

 

118

 

 

 

267

 

 

 

323

 

 

 

12,622

 

 

 

12,945

 

Qualitative

 

 

 

 

 

1,581

 

 

 

1,581

 

 

 

 

 

 

 

 

 

 

 

 

$

272

 

 

$

20,459

 

 

$

20,731

 

 

$

942

 

 

$

2,115,692

 

 

$

2,116,634

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

June 30, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

20

 

 

 

8

 

 

 

11

 

 

 

19

 

 

 

11

 

 

 

21

 

Residential real estate

 

 

6,081

 

 

 

5,106

 

 

 

213

 

 

 

5,319

 

 

 

37

 

 

 

5,337

 

Commercial real estate

 

 

219

 

 

 

 

 

219

 

 

 

219

 

 

 

22

 

 

 

223

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

 

 

323

 

 

 

148

 

 

 

323

 

Total

 

$

6,643

 

 

$

5,114

 

 

$

766

 

 

$

5,880

 

 

$

218

 

 

$

5,904

 

 

 

 

December 31, 2014

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

 

 

13

 

 

 

13

 

 

 

15

 

Residential real estate

 

 

5,006

 

 

 

3,944

 

 

 

377

 

 

 

4,321

 

 

 

87

 

 

 

4,646

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

 

 

228

 

 

 

23

 

 

 

235

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Total

 

$

5,570

 

 

$

3,944

 

 

$

941

 

 

$

4,885

 

 

$

272

 

 

$

5,219

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of June 30, 2015

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,010,810

 

 

$

1,010,810

 

Consumer

 

 

18

 

 

 

9

 

 

 

27

 

 

 

983,332

 

 

 

983,359

 

Residential real estate

 

 

6,020

 

 

 

5,149

 

 

 

11,169

 

 

 

437,825

 

 

 

448,994

 

Commercial real estate

 

 

 

 

 

 

 

 

20,053

 

 

 

20,053

 

Home equity lines of credit

 

 

 

 

 

 

 

 

12,599

 

 

 

12,599

 

Total

 

$

6,038

 

 

$

5,158

 

 

$

11,196

 

 

$

2,464,619

 

 

$

2,475,815

 

 

 

 

As of June 30, 2015 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

19

 

 

 

 

 

19

 

Residential real estate

 

 

4,571

 

 

 

748

 

 

 

5,319

 

Commercial real estate

 

 

219

 

 

 

 

 

219

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

Total

 

$

5,132

 

 

$

748

 

 

$

5,880

 

 

*

There were no loans past due 90 days and still accruing interest at June 30, 2015.

 

 

 

As of December 31, 2014

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

896,853

 

 

$

896,853

 

Consumer

 

 

28

 

 

 

14

 

 

 

42

 

 

 

758,246

 

 

 

758,288

 

Residential real estate

 

 

6,603

 

 

 

4,834

 

 

 

11,437

 

 

 

421,209

 

 

 

432,646

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

15,902

 

 

 

15,902

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

12,945

 

 

 

12,945

 

Total

 

$

6,631

 

 

$

4,848

 

 

$

11,479

 

 

$

2,105,155

 

 

$

2,116,634

 

 

 

 

As of December 31, 2014 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

Residential real estate

 

 

4,321

 

 

 

504

 

 

 

4,825

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

Total

 

$

4,885

 

 

$

504

 

 

$

5,389

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2014.

Risk Category Of Loan Portfolio

 

 

 

As of June 30, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,009,282

 

 

$

 

 

$

1,528

 

 

$

 

 

$

1,010,810

 

Consumer

 

 

983,338

 

 

 

 

 

21

 

 

 

 

 

983,359

 

Residential real estate

 

 

443,661

 

 

 

 

 

5,333

 

 

 

 

 

448,994

 

Commercial real estate

 

 

19,834

 

 

 

 

 

219

 

 

 

 

 

20,053

 

Home equity lines of credit

 

 

12,276

 

 

 

 

 

323

 

 

 

 

 

12,599

 

Total

 

$

2,468,391

 

 

$

 

 

$

7,424

 

 

$

 

 

$

2,475,815

 

 

 

 

As of December 31, 2014

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

896,853

 

 

$

 

 

$

 

 

$

 

 

$

896,853

 

Consumer

 

 

758,246

 

 

 

28

 

 

 

14

 

 

 

 

 

 

758,288

 

Residential real estate

 

 

421,209

 

 

 

6,603

 

 

 

4,834

 

 

 

 

 

 

432,646

 

Commercial real estate

 

 

15,902

 

 

 

 

 

 

 

 

 

 

 

 

15,902

 

Home equity lines of credit

 

 

12,945

 

 

 

 

 

 

 

 

 

 

 

 

12,945

 

Total

 

$

2,105,155

 

 

$

6,631

 

 

$

4,848

 

 

$

 

 

$

2,116,634