XML 51 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Bank Loans (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Balance and Associated Percentage of Each Major Loan Category in Bank Loan Portfolio

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at June 30, 2025 and December 31, 2024 (in thousands, except percentages):

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

8,906,739

 

 

 

42.8

%

 

$

8,565,193

 

 

 

41.0

%

Fund banking

 

 

3,910,070

 

 

 

18.8

 

 

 

3,854,222

 

 

 

18.5

 

Commercial and industrial

 

 

3,536,227

 

 

 

17.0

 

 

 

4,062,029

 

 

 

19.5

 

Securities-based loans

 

 

2,568,050

 

 

 

12.3

 

 

 

2,389,593

 

 

 

11.4

 

Construction and land

 

 

1,217,561

 

 

 

5.8

 

 

 

1,242,002

 

 

 

5.9

 

Commercial real estate

 

 

429,243

 

 

 

2.1

 

 

 

518,923

 

 

 

2.5

 

Home equity lines of credit

 

 

212,681

 

 

 

1.0

 

 

 

193,850

 

 

 

0.9

 

Other

 

 

41,714

 

 

 

0.2

 

 

 

53,933

 

 

 

0.3

 

Gross bank loans

 

 

20,822,285

 

 

 

100.0

%

 

 

20,879,745

 

 

 

100.0

%

Loans in process/(unapplied loan payments), net

 

 

(11,437

)

 

 

 

 

 

(2,885

)

 

 

 

Unamortized loan fees, net

 

 

(28,020

)

 

 

 

 

 

(5,756

)

 

 

 

Allowance for credit losses on loans

 

 

(135,734

)

 

 

 

 

 

(139,308

)

 

 

 

Loans held for investment, net

 

$

20,647,094

 

 

 

 

 

$

20,731,796

 

 

 

 

 

Activity in the Allowance for Credit Losses on Loans by Portfolio Segment

The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three and six months ended June 30, 2025 (in thousands).

 

 

Three Months Ended June 30, 2025

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

92,294

 

 

$

4,872

 

 

$

(12,185

)

 

$

 

 

$

84,981

 

Residential real estate

 

 

11,172

 

 

 

2,595

 

 

 

 

 

 

 

 

 

13,767

 

Construction and land

 

 

13,251

 

 

 

(397

)

 

 

 

 

 

 

 

 

12,854

 

Fund banking

 

 

10,246

 

 

 

702

 

 

 

 

 

 

 

 

 

10,948

 

Commercial real estate

 

 

9,366

 

 

 

(571

)

 

 

 

 

 

 

 

 

8,795

 

Securities-based loans

 

 

2,928

 

 

 

200

 

 

 

 

 

 

 

 

 

3,128

 

Home equity lines of credit

 

 

170

 

 

 

490

 

 

 

 

 

 

 

 

 

660

 

Other

 

 

634

 

 

 

(34

)

 

 

 

 

 

1

 

 

 

601

 

 

 

$

140,061

 

 

$

7,857

 

 

$

(12,185

)

 

$

1

 

 

$

135,734

 

 

 

Six Months Ended June 30, 2025

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

92,698

 

 

$

16,274

 

 

$

(23,991

)

 

$

 

 

$

84,981

 

Residential real estate

 

 

11,061

 

 

 

2,706

 

 

 

 

 

 

 

 

 

13,767

 

Construction and land

 

 

12,866

 

 

 

(12

)

 

 

 

 

 

 

 

 

12,854

 

Fund banking

 

 

10,792

 

 

 

156

 

 

 

 

 

 

 

 

 

10,948

 

Commercial real estate

 

 

8,057

 

 

 

738

 

 

 

 

 

 

 

 

 

8,795

 

Securities-based loans

 

 

2,917

 

 

 

211

 

 

 

 

 

 

 

 

 

3,128

 

Home equity lines of credit

 

 

317

 

 

 

343

 

 

 

 

 

 

 

 

 

660

 

Other

 

 

600

 

 

 

(8

)

 

 

 

 

 

9

 

 

 

601

 

 

 

$

139,308

 

 

$

20,408

 

 

$

(23,991

)

 

$

9

 

 

$

135,734

 

The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three and six months ended June 30, 2024 (in thousands).

 

 

Three Months Ended June 30, 2024

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

65,887

 

 

$

10,708

 

 

$

(241

)

 

$

 

 

$

76,354

 

Construction and land

 

 

18,589

 

 

 

(2,210

)

 

 

 

 

 

 

 

 

16,379

 

Commercial real estate

 

 

20,689

 

 

 

(3,687

)

 

 

(1,690

)

 

 

 

 

 

15,312

 

Fund banking

 

 

8,763

 

 

 

3,416

 

 

 

 

 

 

 

 

 

12,179

 

Residential real estate

 

 

12,507

 

 

 

(1,265

)

 

 

 

 

 

 

 

 

11,242

 

Securities-based loans

 

 

3,068

 

 

 

(255

)

 

 

 

 

 

 

 

 

2,813

 

Home equity lines of credit

 

 

246

 

 

 

116

 

 

 

 

 

 

 

 

 

362

 

Other

 

 

464

 

 

 

9

 

 

 

 

 

 

 

 

 

473

 

 

 

$

130,213

 

 

$

6,832

 

 

$

(1,931

)

 

$

 

 

$

135,114

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

67,077

 

 

$

12,155

 

 

$

(3,811

)

 

$

933

 

 

$

76,354

 

Construction and land

 

 

11,817

 

 

 

4,562

 

 

 

 

 

 

 

 

 

16,379

 

Commercial real estate

 

 

21,386

 

 

 

(4,384

)

 

 

(1,690

)

 

 

 

 

 

15,312

 

Fund banking

 

 

10,173

 

 

 

2,006

 

 

 

 

 

 

 

 

 

12,179

 

Residential real estate

 

 

13,855

 

 

 

(2,613

)

 

 

 

 

 

 

 

 

11,242

 

Securities-based loans

 

 

3,035

 

 

 

(222

)

 

 

 

 

 

 

 

 

2,813

 

Home equity lines of credit

 

 

371

 

 

 

(9

)

 

 

 

 

 

 

 

 

362

 

Other

 

 

578

 

 

 

(105

)

 

 

 

 

 

 

 

 

473

 

 

 

$

128,292

 

 

$

11,390

 

 

$

(5,501

)

 

$

933

 

 

$

135,114

 

 

Aging of the Recorded Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans at June 30, 2025 and December 31, 2024 by portfolio segment (in thousands):

 

 

As of June 30, 2025

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

17,780

 

 

$

14,647

 

 

$

32,427

 

 

$

8,874,312

 

 

$

8,906,739

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,910,070

 

 

 

3,910,070

 

Commercial and industrial

 

 

13,138

 

 

 

80,871

 

 

 

94,009

 

 

 

3,442,218

 

 

 

3,536,227

 

Securities-based loans

 

 

3,434

 

 

 

 

 

 

3,434

 

 

 

2,564,616

 

 

 

2,568,050

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,217,561

 

 

 

1,217,561

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

429,243

 

 

 

429,243

 

Home equity lines of credit

 

 

2,140

 

 

 

1,516

 

 

 

3,656

 

 

 

209,025

 

 

 

212,681

 

Other

 

 

13

 

 

 

81

 

 

 

94

 

 

 

41,620

 

 

 

41,714

 

Total

 

$

36,505

 

 

$

97,115

 

 

$

133,620

 

 

$

20,688,665

 

 

$

20,822,285

 

 

 

 

As of June 30, 2025*

 

 

 

Nonaccrual

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

99,955

 

 

$

742

 

 

$

100,697

 

Construction and land

 

 

 

 

 

40,408

 

 

 

40,408

 

Residential real estate

 

 

6,314

 

 

 

8,333

 

 

 

14,647

 

Home equity lines of credit

 

 

409

 

 

 

1,107

 

 

 

1,516

 

Other

 

 

54

 

 

 

26

 

 

 

80

 

Total

 

$

106,732

 

 

$

50,616

 

 

$

157,348

 

* There were no loans past due 90 days and still accruing interest at June 30, 2025.

 

 

As of December 31, 2024

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

12,057

 

 

$

4,273

 

 

$

16,330

 

 

$

8,548,863

 

 

$

8,565,193

 

Commercial and industrial

 

 

59,396

 

 

 

27,190

 

 

 

86,586

 

 

 

3,975,443

 

 

 

4,062,029

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,854,222

 

 

 

3,854,222

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,389,593

 

 

 

2,389,593

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,242,002

 

 

 

1,242,002

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

518,923

 

 

 

518,923

 

Home equity lines of credit

 

 

640

 

 

 

315

 

 

 

955

 

 

 

192,895

 

 

 

193,850

 

Other

 

 

7

 

 

 

78

 

 

 

85

 

 

 

53,848

 

 

 

53,933

 

Total

 

$

72,100

 

 

$

31,856

 

 

$

103,956

 

 

$

20,775,789

 

 

$

20,879,745

 

 

 

 

As of December 31, 2024*

 

 

 

Nonaccrual

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

76,254

 

 

$

13,504

 

 

$

89,758

 

Construction and land

 

 

 

 

 

41,412

 

 

 

41,412

 

Commercial real estate

 

 

 

 

 

25,441

 

 

 

25,441

 

Residential real estate

 

 

1,433

 

 

 

2,463

 

 

 

3,896

 

Home equity lines of credit

 

 

201

 

 

 

114

 

 

 

315

 

Other

 

 

78

 

 

 

 

 

 

78

 

Total

 

$

77,966

 

 

$

82,934

 

 

$

160,900

 

* There were no loans past due 90 days and still accruing interest at December 31, 2024.

Risk Category of Loan Portfolio

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of June 30, 2025

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

8,886,152

 

 

$

5,940

 

 

$

14,647

 

 

$

 

 

$

8,906,739

 

Fund banking

 

 

3,910,070

 

 

 

 

 

 

 

 

 

 

 

 

3,910,070

 

Commercial and industrial

 

 

3,265,210

 

 

 

121,004

 

 

 

49,316

 

 

 

100,697

 

 

 

3,536,227

 

Securities-based loans

 

 

2,568,050

 

 

 

 

 

 

 

 

 

 

 

 

2,568,050

 

Construction and land

 

 

1,177,153

 

 

 

 

 

 

 

 

 

40,408

 

 

 

1,217,561

 

Commercial real estate

 

 

355,787

 

 

 

 

 

 

73,456

 

 

 

 

 

 

429,243

 

Home equity lines of credit

 

 

210,766

 

 

 

399

 

 

 

1,516

 

 

 

 

 

 

212,681

 

Other

 

 

41,633

 

 

 

 

 

 

 

 

 

81

 

 

 

41,714

 

Total

 

$

20,414,821

 

 

$

127,343

 

 

$

138,935

 

 

$

141,186

 

 

$

20,822,285

 

 

 

 

As of December 31, 2024

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

8,557,320

 

 

$

3,600

 

 

$

4,273

 

 

$

 

 

$

8,565,193

 

Commercial and industrial

 

 

3,662,866

 

 

 

169,637

 

 

 

152,515

 

 

 

77,011

 

 

 

4,062,029

 

Fund banking

 

 

3,854,222

 

 

 

 

 

 

 

 

 

 

 

 

3,854,222

 

Securities-based loans

 

 

2,389,593

 

 

 

 

 

 

 

 

 

 

 

 

2,389,593

 

Construction and land

 

 

1,200,590

 

 

 

 

 

 

 

 

 

41,412

 

 

 

1,242,002

 

Commercial real estate

 

 

437,062

 

 

 

 

 

 

56,420

 

 

 

25,441

 

 

 

518,923

 

Home equity lines of credit

 

 

193,535

 

 

 

 

 

 

315

 

 

 

 

 

 

193,850

 

Other

 

 

53,855

 

 

 

 

 

 

 

 

 

78

 

 

 

53,933

 

Total

 

$

20,349,043

 

 

$

173,237

 

 

$

213,523

 

 

$

143,942

 

 

$

20,879,745

 

Schedule of Term Loans Amortized Cost Basis by Origination Year and Revolving Cost Amortized Cost Basis

 

 

Term Loans Amortized Cost Basis by Origination Year – June 30, 2025

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

815,620

 

 

$

1,134,065

 

 

$

977,121

 

 

$

2,351,827

 

 

$

2,069,696

 

 

$

1,537,823

 

 

$

 

 

$

8,886,152

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,787

 

 

 

 

 

 

3,153

 

 

 

 

 

 

5,940

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

7,495

 

 

 

5,130

 

 

 

2,022

 

 

 

 

 

 

14,647

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

815,620

 

 

$

1,134,065

 

 

$

977,121

 

 

$

2,362,109

 

 

$

2,074,826

 

 

$

1,542,998

 

 

$

 

 

$

8,906,739

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

20,179

 

 

$

6,032

 

 

$

592

 

 

$

25,111

 

 

$

 

 

$

225

 

 

$

3,857,931

 

 

$

3,910,070

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,179

 

 

$

6,032

 

 

$

592

 

 

$

25,111

 

 

$

 

 

$

225

 

 

$

3,857,931

 

 

$

3,910,070

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

314,896

 

 

$

657,510

 

 

$

309,514

 

 

$

543,481

 

 

$

391,234

 

 

$

167,669

 

 

$

880,906

 

 

$

3,265,210

 

Special Mention

 

 

 

 

 

34,162

 

 

 

 

 

 

14,724

 

 

 

18,310

 

 

 

12,394

 

 

 

41,414

 

 

 

121,004

 

Substandard

 

 

 

 

 

2,361

 

 

 

5,532

 

 

 

17,625

 

 

 

10,834

 

 

 

686

 

 

 

12,278

 

 

 

49,316

 

Doubtful

 

 

 

 

 

2,128

 

 

 

 

 

 

47,313

 

 

 

35,360

 

 

 

 

 

 

15,896

 

 

 

100,697

 

 

 

$

314,896

 

 

$

696,161

 

 

$

315,046

 

 

$

623,143

 

 

$

455,738

 

 

$

180,749

 

 

$

950,494

 

 

$

3,536,227

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,413

 

 

$

3,872

 

 

$

11,415

 

 

$

1,712

 

 

$

1,639

 

 

$

80,755

 

 

$

2,458,244

 

 

$

2,568,050

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,413

 

 

$

3,872

 

 

$

11,415

 

 

$

1,712

 

 

$

1,639

 

 

$

80,755

 

 

$

2,458,244

 

 

$

2,568,050

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

56,345

 

 

$

259,670

 

 

$

491,893

 

 

$

198,348

 

 

$

170,897

 

 

$

 

 

$

1,177,153

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,408

 

 

 

 

 

 

40,408

 

 

 

$

 

 

$

56,345

 

 

$

259,670

 

 

$

491,893

 

 

$

198,348

 

 

$

211,305

 

 

$

 

 

$

1,217,561

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

4,642

 

 

$

35,144

 

 

$

215,959

 

 

$

20,346

 

 

$

79,696

 

 

$

 

 

$

355,787

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

56,360

 

 

 

17,096

 

 

 

 

 

 

 

 

 

73,456

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

4,642

 

 

$

35,144

 

 

$

272,319

 

 

$

37,442

 

 

$

79,696

 

 

$

 

 

$

429,243

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

210,766

 

 

$

210,766

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

399

 

 

 

399

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,516

 

 

 

1,516

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

212,681

 

 

$

212,681

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

4,222

 

 

$

 

 

$

3,991

 

 

$

 

 

$

20,000

 

 

$

13,420

 

 

$

41,633

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81

 

 

 

81

 

 

 

$

 

 

$

4,222

 

 

$

 

 

$

3,991

 

 

$

 

 

$

20,000

 

 

$

13,501

 

 

$

41,714