XML 73 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Components of Income Tax Expense (Benefit), Continuing Operations [Abstract]  
Provision For Income Taxes/(Benefit)

The provision for income taxes consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

177,076

 

 

$

127,771

 

 

$

159,383

 

State

 

 

51,192

 

 

 

39,361

 

 

 

49,956

 

Foreign

 

 

(565

)

 

 

1,056

 

 

 

929

 

 

 

 

227,703

 

 

 

168,188

 

 

 

210,268

 

Deferred taxes:

 

 

 

 

 

 

 

 

 

Federal

 

 

(26,804

)

 

 

9,067

 

 

 

8,752

 

State

 

 

(4,456

)

 

 

2,917

 

 

 

4,203

 

Foreign

 

 

622

 

 

 

3,984

 

 

 

(262

)

 

 

 

(30,638

)

 

 

15,968

 

 

 

12,693

 

Provision for income taxes

 

$

197,065

 

 

$

184,156

 

 

$

222,961

 

Reconciliation Of The Statutory Federal Income Tax With The Company's Effective Tax Rate

Reconciliation of the statutory federal income tax rate with our company’s effective income tax rate is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Statutory rate

 

$

194,973

 

 

$

148,405

 

 

$

185,874

 

State income taxes, net of federal income tax

 

 

35,986

 

 

 

34,012

 

 

 

42,813

 

Non-deductible business expenses

 

 

16,857

 

 

 

25,177

 

 

 

10,944

 

Change in valuation allowance

 

 

10,565

 

 

 

21,931

 

 

 

9,802

 

Foreign tax rate difference

 

 

(3,104

)

 

 

(2,471

)

 

 

(2,846

)

Federal tax credits

 

 

(14,396

)

 

 

(7,002

)

 

 

(2,793

)

Excess tax benefit from stock-based compensation

 

 

(44,717

)

 

 

(31,109

)

 

 

(19,418

)

Other, net

 

 

901

 

 

 

(4,787

)

 

 

(1,415

)

 

 

$

197,065

 

 

$

184,156

 

 

$

222,961

 

 

Deferred Tax Assets And Liabilities Tax effect of temporary differences and carryforwards that comprise significant portions of deferred tax assets and liabilities (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Lease liabilities

 

$

222,808

 

 

$

205,487

 

Deferred compensation

 

 

90,083

 

 

 

82,593

 

Receivable reserves

 

 

55,467

 

 

 

52,342

 

Unrealized loss on investments

 

 

54,706

 

 

 

51,549

 

Net operating loss carryforwards

 

 

56,882

 

 

 

45,879

 

Accrued expenses

 

 

35,782

 

 

 

15,457

 

Total deferred tax assets

 

 

515,728

 

 

 

453,307

 

Valuation allowance

 

 

(57,250

)

 

 

(46,843

)

 

 

 

458,478

 

 

 

406,464

 

Deferred tax liabilities:

 

 

 

 

 

 

Lease right-of-use assets

 

 

(207,821

)

 

 

(195,962

)

Goodwill and other intangibles

 

 

(81,569

)

 

 

(72,927

)

Prepaid expenses

 

 

(8,031

)

 

 

(6,966

)

Depreciation

 

 

(5,069

)

 

 

(3,620

)

Other

 

 

(3,610

)

 

 

(5,467

)

 

 

 

(306,100

)

 

 

(284,942

)

Net deferred tax asset

 

$

152,378

 

 

$

121,522

 

Unrecognized Tax Benefits

The following table summarizes the activity related to our company’s unrecognized tax benefits from January 1, 2022 to December 31, 2024 (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Beginning balance

 

$

5,430

 

 

$

5,271

 

 

$

4,924

 

Increase related to prior year tax positions

 

 

428

 

 

 

112

 

 

 

195

 

Decrease related to prior year tax positions

 

 

(324

)

 

 

(63

)

 

 

(635

)

Increase related to current year tax positions

 

 

1,072

 

 

 

1,083

 

 

 

978

 

Decrease related to settlements with taxing authorities

 

 

(499

)

 

 

 

 

 

 

Decrease related to lapsing of statute of limitations

 

 

(602

)

 

 

(973

)

 

 

(191

)

Ending balance

 

$

5,505

 

 

$

5,430

 

 

$

5,271