XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 8 – Goodwill and Intangible Assets

The carrying amount of goodwill and intangible assets attributable to each of our reporting segments is presented in the following table (in thousands):

 

 

December 31,
2023

 

 

Adjustments

 

 

Write-off

 

 

September 30,
2024

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

Global Wealth Management

 

$

335,009

 

 

$

 

 

$

 

 

$

335,009

 

Institutional Group

 

 

1,053,234

 

 

 

5,848

 

 

 

 

 

 

1,059,082

 

 

 

$

1,388,243

 

 

$

5,848

 

 

$

 

 

$

1,394,091

 

 

 

December 31,
2023

 

 

Adjustments

 

 

Amortization

 

 

September 30,
2024

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Global Wealth Management

 

$

28,687

 

 

$

 

 

$

(3,305

)

 

$

25,382

 

Institutional Group

 

 

104,592

 

 

 

1,598

 

 

 

(14,405

)

 

 

91,785

 

 

 

$

133,279

 

 

$

1,598

 

 

$

(17,710

)

 

$

117,167

 

The adjustments to goodwill and intangible assets during the nine months ended September 30, 2024 are primarily attributable to the acquisition of Finance 500, Inc. (“Finance 500”) and CB Resource, Inc. (“CBR”).

On August 1, 2024, the Company acquired Finance 500 and CBR (collectively, the “acquired business”), which operate as strategic partners under common ownership. Finance 500 is a brokerage and investment services provider focused on underwriting FDIC-insured Certificates of Deposits and fixed income securities trading. CBR integrates ERM, strategic and capital plan solutions, and industry analytics through its fully integrated tech-enabled platform. Consideration for this acquisition consisted of cash from operations. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, “Business Combinations.” Accordingly, goodwill was measured as the excess of the acquisition-date fair value of the consideration transferred over the amount of acquisition-date identifiable assets acquired net of assumed liabilities. We recorded $7.5 million of goodwill and intangible assets in the consolidated statement of financial condition, which has been allocated to our company’s Institutional Group segment. The allocation of the purchase price of the acquired business is preliminary and will be finalized upon completion of the analysis of the fair values of the net assets of the acquired business as of the acquisition date and the identified intangible assets. The final goodwill recorded on the consolidated statement of financial condition may differ from that reflected herein as a result of future measurement period adjustments and the recording of identified intangible assets.

The goodwill represents the value expected from the synergies created through the operational enhancement benefits that will result from the integration of the acquired business, its employees, and customer base.

Amortizable intangible assets consist of acquired customer relationships, trade names, acquired technology, non-compete agreements, investment banking backlog, and core deposits that are amortized over their contractual or determined useful lives. Intangible assets as of September 30, 2024 and December 31, 2023 were as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Gross
Carrying
Value

 

 

Accumulated Amortization

 

 

Gross
Carrying
Value

 

 

Accumulated Amortization

 

Customer relationships

 

$

229,320

 

 

$

133,214

 

 

$

227,486

 

 

$

122,971

 

Trade names

 

 

30,359

 

 

 

23,477

 

 

 

30,359

 

 

 

22,366

 

Acquired technology

 

 

18,314

 

 

 

7,635

 

 

 

18,314

 

 

 

3,447

 

Non-compete agreements

 

 

10,700

 

 

 

9,314

 

 

 

10,700

 

 

 

8,421

 

Investment banking backlog

 

 

8,913

 

 

 

6,935

 

 

 

8,913

 

 

 

5,758

 

Core deposits

 

 

8,615

 

 

 

8,479

 

 

 

8,615

 

 

 

8,145

 

 

 

$

306,221

 

 

$

189,054

 

 

$

304,387

 

 

$

171,108

 

Amortization expense related to intangible assets was $5.9 million and $4.8 million for the three months ended September 30, 2024 and 2023, respectively. Amortization expense related to intangible assets was $17.7 million and $13.9 million for the nine months ended September 30, 2024 and 2023, respectively. Amortization expense is included in other operating expenses in the consolidated statements of operations.

The weighted-average remaining lives of the following intangible assets at September 30, 2024, are: customer relationships, 9.6 years; trade names, 6.6 years; non-compete agreements, 4.1 years; acquired technology, 1.8 years; core deposits, 0.7 years; and investment banking backlog, 4.2 years. We have an intangible asset that is not subject to amortization and is, therefore, not included in the table below. As of September 30, 2024, we expect amortization expense in future periods to be as follows (in thousands):

Fiscal year

 

 

 

Remainder of 2024

 

$

5,558

 

2025

 

 

21,109

 

2026

 

 

17,005

 

2027

 

 

13,308

 

2028

 

 

12,350

 

Thereafter

 

 

45,719

 

 

 

$

115,049