XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Bank Loans
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Bank Loans

NOTE 7 – Bank Loans

Our loan portfolio consists primarily of the following segments:

Commercial and industrial (C&I). C&I loans primarily include commercial and industrial lending used for general corporate purposes, working capital and liquidity, and “event-driven.” “Event-driven” loans support client merger, acquisition or recapitalization activities. C&I lending is structured as revolving lines of credit, letter of credit facilities, term loans and bridge loans. Risk factors considered in determining the allowance for corporate loans include the borrower’s financial strength, seniority of the loan, collateral type, leverage, volatility of collateral value, debt cushion, and covenants.

Fund banking. Fund banking loans primarily include capital call lines of credit, also known as subscription lines of credit. These credit facilities are used by closed-end private investment funds (“Fund”) that have raised capital commitments from limited partners to effectively manage the Fund’s cash and bridge timing between the Fund’s investments and capital calls. The lines of credit are collateralized by a pledge of the limited partner’s contractually callable capital and the general partner’s right to call such capital as permitted in the Fund’s partnership agreement.

Securities-based loans. Securities-based loans allow clients to borrow money against the value of qualifying securities for any suitable purpose other than purchasing, trading, or carrying securities or refinancing margin debt. The majority of consumer loans are structured as revolving lines of credit and letter of credit facilities and are primarily offered through Stifel’s Pledged Asset (“SPA”) program. The allowance methodology for securities-based lending considers the collateral type underlying the loan, including the liquidity and trading volume of the collateral, position concentration and other borrower specific factors such as personal guarantees.

Real Estate. Real estate loans include residential real estate non-conforming loans, residential real estate conforming loans, commercial real estate, and home equity lines of credit. The allowance methodology related to real estate loans considers several factors, including, but not limited to, loan-to-value ratio, FICO score, home price index, delinquency status, credit limits, and utilization rates.

Construction and land. Short-term loans used to finance the development of a real estate project.

Other. Other loans include consumer and credit card lending.

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at September 30, 2023 and December 31, 2022 (in thousands, except percentages):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

7,957,027

 

 

 

38.9

%

 

$

7,371,671

 

 

 

35.8

%

Commercial and industrial

 

 

4,367,671

 

 

 

21.4

 

 

 

4,897,176

 

 

 

23.8

 

Fund banking

 

 

4,114,889

 

 

 

20.1

 

 

 

4,182,641

 

 

 

20.3

 

Securities-based loans

 

 

2,317,631

 

 

 

11.3

 

 

 

2,724,551

 

 

 

13.2

 

Construction and land

 

 

851,709

 

 

 

4.2

 

 

 

593,191

 

 

 

2.9

 

Commercial real estate

 

 

670,907

 

 

 

3.3

 

 

 

675,599

 

 

 

3.3

 

Home equity lines of credit

 

 

123,995

 

 

 

0.6

 

 

 

107,136

 

 

 

0.5

 

Other

 

 

48,560

 

 

 

0.2

 

 

 

50,593

 

 

 

0.2

 

Gross bank loans

 

 

20,452,389

 

 

 

100.0

%

 

 

20,602,558

 

 

 

100.0

%

Loans in process

 

 

(8,509

)

 

 

 

 

 

(3,526

)

 

 

 

Unamortized loan fees, net

 

 

(15,530

)

 

 

 

 

 

(22,287

)

 

 

 

Allowance for loan losses

 

 

(135,797

)

 

 

 

 

 

(111,653

)

 

 

 

Loans held for investment, net

 

$

20,292,553

 

 

 

 

 

$

20,465,092

 

 

 

 

 

At September 30, 2023 and December 31, 2022, Stifel Bancorp had loans outstanding to its executive officers and directors and executive officers and directors of certain affiliated entities in the amount of $70.7 million and $86.4 million, respectively.

At September 30, 2023 and December 31, 2022, we had loans held for sale of $142.6 million and $156.9 million, respectively. For the three months ended September 30, 2023 and 2022, we recognized a loss of $0.2 million and a gain of $0.4 million, respectively, from the sale of originated loans, net of fees and costs. For the nine months ended September 30, 2023 and 2022, we recognized a loss of $2.8 million and a gain of $1.0 million, respectively, from the sale of originated loans, net of fees and costs.

At September 30, 2023 and December 31, 2022, loans, primarily consisting of residential and commercial real estate loans of $7.2 billion and $7.0 billion, respectively, were pledged at the Federal Home Loan Bank as collateral for borrowings.

Accrued interest receivable for loans and loans held for sale at September 30, 2023 and December 21, 2022 was $78.2 million and $65.7 million, respectively, and is reported in other assets on the consolidated statement of financial condition.

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2023 (in thousands).

 

 

Three Months Ended September 30, 2023

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

66,377

 

 

$

8,584

 

 

$

(302

)

 

$

 

 

$

74,659

 

Commercial real estate

 

 

13,429

 

 

 

6,437

 

 

 

 

 

 

 

 

 

19,866

 

Residential real estate

 

 

14,413

 

 

 

194

 

 

 

 

 

 

 

 

 

14,607

 

Fund banking

 

 

12,178

 

 

 

(660

)

 

 

 

 

 

 

 

 

11,518

 

Construction and land

 

 

12,645

 

 

 

(1,145

)

 

 

 

 

 

 

 

 

11,500

 

Securities-based loans

 

 

3,086

 

 

 

(68

)

 

 

 

 

 

 

 

 

3,018

 

Home equity lines of credit

 

 

168

 

 

 

27

 

 

 

 

 

 

 

 

 

195

 

Other

 

 

385

 

 

 

49

 

 

 

 

 

 

 

 

 

434

 

 

 

$

122,681

 

 

$

13,418

 

 

$

(302

)

 

$

 

 

$

135,797

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

54,143

 

 

$

21,283

 

 

$

(920

)

 

$

153

 

 

$

74,659

 

Commercial real estate

 

 

12,897

 

 

 

6,969

 

 

 

 

 

 

 

 

 

19,866

 

Residential real estate

 

 

20,441

 

 

 

(5,834

)

 

 

 

 

 

 

 

 

14,607

 

Fund banking

 

 

11,711

 

 

 

(193

)

 

 

 

 

 

 

 

 

11,518

 

Construction and land

 

 

8,568

 

 

 

2,932

 

 

 

 

 

 

 

 

 

11,500

 

Securities-based loans

 

 

3,157

 

 

 

(139

)

 

 

 

 

 

 

 

 

3,018

 

Home equity lines of credit

 

 

364

 

 

 

(169

)

 

 

 

 

 

 

 

 

195

 

Other

 

 

372

 

 

 

62

 

 

 

 

 

 

 

 

 

434

 

 

 

$

111,653

 

 

$

24,911

 

 

$

(920

)

 

$

153

 

 

$

135,797

 

During the three and nine months ended September 30, 2023, we released $3.4 million and $2.2 million, respectively, of the provision for unfunded lending commitments. The provision for unfunded lending commitments was $4.9 million and $17.8 million for the three and nine months ended September 30, 2022, respectively. The provision for unfunded lending commitments is included in the provision for credit losses on the consolidated statement of operations. The expected credit losses for unfunded lending commitments, including standby letters of credit and binding unfunded loan commitments, are reported on the consolidated statement of financial condition in accounts payable and accrued expenses.

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2022 (in thousands).

 

 

Three Months Ended September 30, 2022

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

57,594

 

 

$

(1,511

)

 

$

(4,008

)

 

$

 

 

$

52,075

 

Residential real estate

 

 

22,615

 

 

 

(5,150

)

 

 

 

 

 

 

 

 

17,465

 

Fund banking

 

 

9,758

 

 

 

2,414

 

 

 

 

 

 

 

 

 

12,172

 

Commercial real estate

 

 

6,483

 

 

 

5,480

 

 

 

 

 

 

 

 

 

11,963

 

Construction and land

 

 

5,854

 

 

 

1,675

 

 

 

 

 

 

 

 

 

7,529

 

Securities-based loans

 

 

3,976

 

 

 

(658

)

 

 

 

 

 

 

 

 

3,318

 

Home equity lines of credit

 

 

922

 

 

 

(724

)

 

 

 

 

 

 

 

 

198

 

Other

 

 

280

 

 

 

24

 

 

 

 

 

 

 

 

 

304

 

 

 

$

107,482

 

 

$

1,550

 

 

$

(4,008

)

 

$

 

 

$

105,024

 

 

 

 

Nine Months Ended September 30, 2022

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

44,661

 

 

$

11,420

 

 

$

(4,008

)

 

$

2

 

 

$

52,075

 

Residential real estate

 

 

28,560

 

 

 

(11,095

)

 

 

 

 

 

 

 

 

17,465

 

Fund banking

 

 

8,868

 

 

 

3,304

 

 

 

 

 

 

 

 

 

12,172

 

Commercial real estate

 

 

3,934

 

 

 

8,029

 

 

 

 

 

 

 

 

 

11,963

 

Construction and land

 

 

8,536

 

 

 

(1,007

)

 

 

 

 

 

 

 

 

7,529

 

Securities-based loans

 

 

4,006

 

 

 

(652

)

 

 

(36

)

 

 

 

 

 

3,318

 

Home equity lines of credit

 

 

511

 

 

 

(313

)

 

 

 

 

 

 

 

 

198

 

Other

 

 

268

 

 

 

36

 

 

 

 

 

 

 

 

 

304

 

 

 

$

99,344

 

 

$

9,722

 

 

$

(4,044

)

 

$

2

 

 

$

105,024

 

At September 30, 2023, we had $50.7 million of impaired loans, net of discounts, which included $0.1 million in troubled debt restructurings. The specific allowance on impaired loans at September 30, 2023 was $13.1 million. At December 31, 2022, we had $10.3 million of impaired loans, net of discounts, which included $0.2 million in troubled debt restructurings. The specific allowance on impaired loans at December 31, 2022 was $6.5 million. The gross interest income related to impaired loans, which would have been recorded, had these loans been current in accordance with their original terms, and the interest income recognized on these loans during the three and nine months ended September 30, 2023 and 2022, were insignificant to the consolidated financial statements.

The following tables present the aging of the recorded investment in past due loans at September 30, 2023 and December 31, 2022 by portfolio segment (in thousands):

 

 

As of September 30, 2023

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

5,072

 

 

$

1,540

 

 

$

6,612

 

 

$

7,950,415

 

 

$

7,957,027

 

Commercial and industrial

 

 

 

 

 

9,233

 

 

 

9,233

 

 

 

4,358,438

 

 

 

4,367,671

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

4,114,889

 

 

 

4,114,889

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,317,631

 

 

 

2,317,631

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

851,709

 

 

 

851,709

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

670,907

 

 

 

670,907

 

Home equity lines of credit

 

 

51

 

 

 

22

 

 

 

73

 

 

 

123,922

 

 

 

123,995

 

Other

 

 

53

 

 

 

31

 

 

 

84

 

 

 

48,476

 

 

 

48,560

 

Total

 

$

5,176

 

 

$

10,826

 

 

$

16,002

 

 

$

20,436,387

 

 

$

20,452,389

 

 

 

 

 

As of September 30, 2023*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial real estate

 

$

39,747

 

 

$

 

 

$

 

 

$

39,747

 

Commercial and industrial

 

 

9,233

 

 

 

 

 

 

 

 

 

9,233

 

Residential real estate

 

 

616

 

 

 

146

 

 

 

924

 

 

 

1,686

 

Home equity lines of credit

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Other

 

 

29

 

 

 

 

 

 

2

 

 

 

31

 

Total

 

$

49,647

 

 

$

146

 

 

$

926

 

 

$

50,719

 

* There were no loans past due 90 days and still accruing interest at September 30, 2023.

 

 

As of December 31, 2022

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

2,445

 

 

$

688

 

 

$

3,133

 

 

$

7,368,538

 

 

$

7,371,671

 

Commercial and industrial

 

 

 

 

 

9,226

 

 

 

9,226

 

 

 

4,887,950

 

 

 

4,897,176

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

 

 

4,182,641

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,724,551

 

 

 

2,724,551

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

675,599

 

 

 

675,599

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

593,191

 

 

 

593,191

 

Home equity lines of credit

 

 

29

 

 

 

182

 

 

 

211

 

 

 

106,925

 

 

 

107,136

 

Other

 

 

36

 

 

 

6

 

 

 

42

 

 

 

50,551

 

 

 

50,593

 

Total

 

$

2,510

 

 

$

10,102

 

 

$

12,612

 

 

$

20,589,946

 

 

$

20,602,558

 

 

 

 

As of December 31, 2022*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

9,226

 

 

$

 

 

$

 

 

$

9,226

 

Residential real estate

 

 

870

 

 

 

150

 

 

 

 

 

 

1,020

 

Other

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

10,102

 

 

$

150

 

 

$

 

 

$

10,252

 

* There were no loans past due 90 days and still accruing interest at December 31, 2022.

Credit quality indicators

As of September 30, 2023, bank loans were primarily extended to non-investment grade borrowers. Substantially all of these loans align with the U.S. Federal bank regulatory agencies’ definition of Pass. Loans meet the definition of Pass when they are performing and do not demonstrate adverse characteristics that are likely to result in a credit loss. A loan is determined to be impaired when principal or interest becomes 90 days past due or when collection becomes uncertain. At the time a loan is determined to be impaired, the accrual of interest and amortization of deferred loan origination fees is discontinued (“nonaccrual status”), and any accrued and unpaid interest income is reversed.

We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency ratios are an indicator, among other considerations, of credit risk within our loan portfolio. The level of nonperforming assets represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as charge-off rates and our internal risk ratings of the loan portfolio. In general, we are a secured lender. At September 30, 2023 and December 31, 2022, 97.0% and 97.5% of our loan portfolio was collateralized, respectively. Collateral is required in accordance with the normal credit evaluation process based upon the creditworthiness of the customer and the credit risk associated with the particular transaction. The Company uses the following definitions for risk ratings:

Pass. A credit exposure rated pass has a continued expectation of timely repayment, all obligations of the borrower are current, and the obligor complies with material terms and conditions of the lending agreement.

Special Mention. Extensions of credit that have potential weakness that deserve management’s close attention, and if left uncorrected may, at some future date, result in the deterioration of the repayment prospects or collateral position.

Substandard. Obligor has a well-defined weakness that jeopardizes the repayment of the debt and has a high probability of payment default with the distinct possibility that the Company will sustain some loss if noted deficiencies are not corrected.

Doubtful. Inherent weakness in the exposure makes the collection or repayment in full, based on existing facts, conditions and circumstances, highly improbable, and the amount of loss is uncertain.

Substandard loans are regularly reviewed for impairment. Doubtful loans are considered impaired. When a loan is impaired the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of September 30, 2023

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

7,955,487

 

 

$

 

 

$

 

 

$

1,540

 

 

$

7,957,027

 

Commercial and industrial

 

 

4,122,791

 

 

 

75,483

 

 

 

160,164

 

 

 

9,233

 

 

 

4,367,671

 

Fund banking

 

 

4,114,889

 

 

 

 

 

 

 

 

 

 

 

 

4,114,889

 

Securities-based loans

 

 

2,317,629

 

 

 

 

 

 

 

 

 

2

 

 

 

2,317,631

 

Construction and land

 

 

827,228

 

 

 

24,481

 

 

 

 

 

 

 

 

 

851,709

 

Commercial real estate

 

 

553,124

 

 

 

77,979

 

 

 

39,804

 

 

 

 

 

 

670,907

 

Home equity lines of credit

 

 

123,973

 

 

 

 

 

 

 

 

 

22

 

 

 

123,995

 

Other

 

 

48,531

 

 

 

 

 

 

14

 

 

 

15

 

 

 

48,560

 

Total

 

$

20,063,652

 

 

$

177,943

 

 

$

199,982

 

 

$

10,812

 

 

$

20,452,389

 

 

 

As of December 31, 2022

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

7,370,717

 

 

$

266

 

 

$

 

 

$

688

 

 

$

7,371,671

 

Commercial and industrial

 

 

4,743,290

 

 

 

87,761

 

 

 

56,899

 

 

 

9,226

 

 

 

4,897,176

 

Fund banking

 

 

4,182,641

 

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

Securities-based loans

 

 

2,724,548

 

 

 

 

 

 

 

 

 

3

 

 

 

2,724,551

 

Commercial real estate

 

 

655,599

 

 

 

20,000

 

 

 

 

 

 

 

 

 

675,599

 

Construction and land

 

 

593,191

 

 

 

 

 

 

 

 

 

 

 

 

593,191

 

Home equity lines of credit

 

 

106,954

 

 

 

 

 

 

 

 

 

182

 

 

 

107,136

 

Other

 

 

50,587

 

 

 

 

 

 

 

 

 

6

 

 

 

50,593

 

Total

 

$

20,427,527

 

 

$

108,027

 

 

$

56,899

 

 

$

10,105

 

 

$

20,602,558

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year – September 30, 2023

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,009,765

 

 

$

2,677,509

 

 

$

2,349,447

 

 

$

934,506

 

 

$

418,909

 

 

$

565,351

 

 

$

 

 

$

7,955,487

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

924

 

 

 

 

 

 

 

 

 

 

 

 

616

 

 

 

 

 

 

1,540

 

 

 

$

1,009,765

 

 

$

2,678,433

 

 

$

2,349,447

 

 

$

934,506

 

 

$

418,909

 

 

$

565,967

 

 

$

 

 

$

7,957,027

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

560,666

 

 

$

1,167,661

 

 

$

1,060,510

 

 

$

220,224

 

 

$

215,160

 

 

$

199,041

 

 

$

699,529

 

 

$

4,122,791

 

Special Mention

 

 

 

 

 

9,839

 

 

 

35,909

 

 

 

17,419

 

 

 

 

 

 

 

 

 

12,316

 

 

 

75,483

 

Substandard

 

 

 

 

 

26,967

 

 

 

74,411

 

 

 

 

 

 

3,913

 

 

 

 

 

 

54,873

 

 

 

160,164

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

 

 

 

8,800

 

 

 

 

 

 

9,233

 

 

 

$

560,666

 

 

$

1,204,467

 

 

$

1,170,830

 

 

$

238,076

 

 

$

219,073

 

 

$

207,841

 

 

$

766,718

 

 

$

4,367,671

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

55,267

 

 

$

 

 

$

578

 

 

$

 

 

$

 

 

$

4,059,044

 

 

$

4,114,889

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

55,267

 

 

$

 

 

$

578

 

 

$

 

 

$

 

 

$

4,059,044

 

 

$

4,114,889

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,954

 

 

$

28,362

 

 

$

2,503

 

 

$

48,070

 

 

$

27,278

 

 

$

9,293

 

 

$

2,188,169

 

 

$

2,317,629

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

$

13,954

 

 

$

28,362

 

 

$

2,503

 

 

$

48,070

 

 

$

27,278

 

 

$

9,293

 

 

$

2,188,171

 

 

$

2,317,631

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,811

 

 

$

376,902

 

 

$

191,175

 

 

$

171,049

 

 

$

61,291

 

 

$

 

 

$

 

 

$

827,228

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,481

 

 

 

 

 

 

 

 

 

24,481

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26,811

 

 

$

376,902

 

 

$

191,175

 

 

$

171,049

 

 

$

85,772

 

 

$

 

 

$

 

 

$

851,709

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,849

 

 

$

356,640

 

 

$

64,064

 

 

$

31,201

 

 

$

2,785

 

 

$

67,585

 

 

$

 

 

$

553,124

 

Special Mention

 

 

 

 

 

60,000

 

 

 

 

 

 

 

 

 

17,979

 

 

 

 

 

 

 

 

 

77,979

 

Substandard

 

 

 

 

 

 

 

 

39,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,804

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,849

 

 

$

416,640

 

 

$

103,868

 

 

$

31,201

 

 

$

20,764

 

 

$

67,585

 

 

$

 

 

$

670,907

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

123,973

 

 

$

123,973

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

123,995

 

 

$

123,995

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,000

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

 

 

$

22,555

 

 

$

7,985

 

 

$

48,531

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

 

 

$

4,000

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

 

 

$

22,555

 

 

$

8,014

 

 

$

48,560