XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid- In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Deficit
Beginning balance at Sep. 30, 2023 $ 88,365 $ 142 $ 126,963 $ (1,695) $ (37,045)
Beginning balance (in shares) at Sep. 30, 2023   14,186,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (9,358)       (9,358)
Translation adjustment 269     269  
Stock compensation expense 317   317    
Stock options exercised 28   28    
Stock options exercised (in shares)   5,000      
Ending balance at Dec. 31, 2023 79,621 $ 142 127,308 (1,426) (46,403)
Ending balance (in shares) at Dec. 31, 2023   14,191,000      
Beginning balance at Sep. 30, 2023 88,365 $ 142 126,963 (1,695) (37,045)
Beginning balance (in shares) at Sep. 30, 2023   14,186,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (7,950)        
Ending balance at Jun. 30, 2024 81,718 $ 142 128,146 (1,575) (44,995)
Ending balance (in shares) at Jun. 30, 2024   14,209,000      
Beginning balance at Dec. 31, 2023 79,621 $ 142 127,308 (1,426) (46,403)
Beginning balance (in shares) at Dec. 31, 2023   14,191,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 970       970
Translation adjustment (50)     (50)  
Stock compensation expense 350   350    
Stock options exercised (in shares)   18,000      
Ending balance at Mar. 31, 2024 80,891 $ 142 127,658 (1,476) (45,433)
Ending balance (in shares) at Mar. 31, 2024   14,209,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 438       438
Translation adjustment (99)     (99)  
Stock compensation expense 488   488    
Ending balance at Jun. 30, 2024 81,718 $ 142 128,146 (1,575) (44,995)
Ending balance (in shares) at Jun. 30, 2024   14,209,000      
Beginning balance at Sep. 30, 2024 $ 82,358 $ 143 128,466 (720) (45,531)
Beginning balance (in shares) at Sep. 30, 2024 14,258,879 14,259,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ 312       312
Translation adjustment (711)     (711)  
Stock compensation expense 333   333    
Stock options exercised 150   150    
Stock options exercised (in shares)   30,000      
Ending balance at Dec. 31, 2024 82,442 $ 143 128,949 (1,431) (45,219)
Ending balance (in shares) at Dec. 31, 2024   14,289,000      
Beginning balance at Sep. 30, 2024 $ 82,358 $ 143 128,466 (720) (45,531)
Beginning balance (in shares) at Sep. 30, 2024 14,258,879 14,259,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ (31,394)        
Ending balance at Jun. 30, 2025 $ 51,718 $ 143 129,577 (1,077) (76,925)
Ending balance (in shares) at Jun. 30, 2025 14,313,963 14,314,000      
Beginning balance at Dec. 31, 2024 $ 82,442 $ 143 128,949 (1,431) (45,219)
Beginning balance (in shares) at Dec. 31, 2024   14,289,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (31,812)       (31,812)
Translation adjustment 115     115  
Stock compensation expense 290   290    
RSU vested   25,000      
Ending balance at Mar. 31, 2025 51,035 $ 143 129,239 (1,316) (77,031)
Ending balance (in shares) at Mar. 31, 2025   14,314,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 106       106
Translation adjustment 239     239  
Stock compensation expense 338   338    
Ending balance at Jun. 30, 2025 $ 51,718 $ 143 $ 129,577 $ (1,077) $ (76,925)
Ending balance (in shares) at Jun. 30, 2025 14,313,963 14,314,000