XML 36 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Equity and Stock-Based Compensation (Tables)
6 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activity

The following table summarizes our stock option activity during the six months ended March 31, 2025:

 

 

 

Options

 

 

Weighted
Average
Exercise Price

 

Outstanding at beginning of period

 

 

1,087,016

 

 

$

6.97

 

Granted

 

 

10,000

 

 

 

5.55

 

Exercised

 

 

(30,187

)

 

 

4.97

 

Forfeited

 

 

(91,380

)

 

 

8.29

 

Outstanding at end of period

 

 

975,449

 

 

$

6.89

 

Exercisable at end of period

 

 

641,337

 

 

$

7.18

 

Weighted average fair value of options granted during the period

 

$

3.06

 

 

 

 

Schedule of Fair Value of Stock Option Using Black-Scholes Option Pricing Model

The fair value of options was estimated at the applicable grant date using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Six Months Ended March 31,

 

 

 

2025

 

 

2024

 

Risk free interest rate

 

 

4

%

 

 

4

%

Expected term

 

5 years

 

 

5 years

 

Dividend rate

 

 

%

 

 

%

Volatility

 

 

61

%

 

 

60

%

Summary of RSU activity

The following table summarizes our RSU activity during the six months ended March 31, 2025:

 

 

 

Number

 

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested at beginning of year

 

 

24,897

 

 

$

4.82

 

Granted

 

 

207,524

 

 

 

4.98

 

Released

 

 

(24,897

)

 

 

4.82

 

Forfeited

 

 

 

 

 

 

Nonvested at end of period

 

 

207,524

 

 

$

4.98