XML 107 R92.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 05, 2023
Jan. 17, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Debt Instrument [Line Items]          
Interest expense on long term debt and finance lease liabilities     $ 600,000 $ 500,000 $ 100,000
Debt covenant description     The Loan Agreement additionally contains financial covenants such that, as of the end of each of their fiscal quarters, beginning March 31, 2023, the Borrowers must maintain (i) a ratio of consolidated debt owed to Lender to consolidated EBITDA (as defined in the Loan Agreement) for such fiscal quarter, of not greater than 1.50 to 1.00, through December 31, 2024, based on a building four quarters (as described in the Loan Agreement), and then 1.00 to 1.00 each fiscal quarter thereafter, (ii) a ratio of (a) the total for such fiscal quarter of EBITDAR (as defined in the Loan Agreement) minus the sum of all income taxes paid in cash plus cash dividends/distributions plus maintenance Capital Expenditures (as defined in the Loan Agreement) plus management fees paid in cash, to (b) the sum for such fiscal quarter of (1) Interest Charges (as defined in the Loan Agreement) plus (2) required payments of principal on Debt (as defined in the Loan Agreement) (including the Term Loan, but excluding the Revolver) plus (3) operating lease/rent expense, of not less than 1.30 to 1.00 based on a building four quarters (as described in the Loan Agreement), and (iii) a consolidated working capital of current assets (excluding related party receivables and prepaid expenses) minus current liabilities of at least $35.0 million. The Revolver has a floating per annum rate of interest equal to the Prime Rate, adjusted daily. Under the Loan Agreement, we are required to pay a non-utilization fee equal to 0.125% of any unused portion of the Revolver in excess of any letter of credit obligations.  
Finance leases     $ 290,000 $ 114,000  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration]     us-gaap:DebtAndCapitalLeaseObligations us-gaap:DebtAndCapitalLeaseObligations  
Term Loan | Minimum          
Debt Instrument [Line Items]          
Operating lease or rent expense ratio     1.00%    
Loan Agreement | Minimum          
Debt Instrument [Line Items]          
Consolidated working capital     $ 35,000,000    
Operating lease or rent expense ratio     1.00%    
Loan Agreement | Maximum          
Debt Instrument [Line Items]          
Operating lease or rent expense ratio     1.30%    
Loan Agreement | UMB Bank, N.A. | Revolving Loan Facility          
Debt Instrument [Line Items]          
Loan facility available   $ 8,000,000      
Loan facility maturity date   Jan. 17, 2024      
Loan Agreement | UMB Bank, N.A. | Term Loan          
Debt Instrument [Line Items]          
Debt instruments carrying value   $ 12,000,000      
Debt instrument maturity date   Jan. 17, 2028      
Interest rate       6.38%  
Forbearance & Modification Agreement          
Debt Instrument [Line Items]          
Debt instruments carrying value $ 10,000,000        
Forbearance & Modification Agreement | Revolving Loan Facility          
Debt Instrument [Line Items]          
Amount drawn 5,600,000        
Forbearance & Modification Agreement | Term Loan          
Debt Instrument [Line Items]          
Debt instruments carrying value $ 4,400,000        
Forbearance & Modification Agreement | Term Loan | Revolving Loan Facility          
Debt Instrument [Line Items]          
Percentage of non-utilization fee 0.125%        
Forbearance & Modification Agreement | UMB Bank, N.A. | Revolving Loan Facility          
Debt Instrument [Line Items]          
Debt instruments carrying value       $ 0  
Loan facility available $ 14,000   $ 8,000,000    
Forbearance & Modification Agreement | UMB Bank, N.A. | Revolving Loan Facility | Minimum          
Debt Instrument [Line Items]          
Expiration period     1 year    
Forbearance & Modification Agreement | UMB Bank, N.A. | Revolving Loan Facility | Maximum          
Debt Instrument [Line Items]          
Loan facility maturity date     Jan. 17, 2025    
Forbearance & Modification Agreement | UMB Bank, N.A. | Term Loan          
Debt Instrument [Line Items]          
Debt instruments carrying value $ 4,423,200,000   $ 12,000,000    
Debt instrument maturity date Jan. 17, 2029   Jan. 17, 2028