XML 38 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity and Stock-Based Compensation (Tables)
9 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activity

The following table summarizes our stock option activity during the nine months ended June 30, 2024:

 

 

 

Options

 

 

Weighted
Average
Exercise Price

 

Outstanding at beginning of period

 

 

672,924

 

 

$

8.76

 

Granted

 

 

557,500

 

 

 

5.66

 

Exercised

 

 

(5,000

)

 

 

5.67

 

Forfeited

 

 

(109,075

)

 

 

9.53

 

Outstanding at end of period

 

 

1,116,349

 

 

$

7.15

 

Exercisable at end of period

 

 

392,684

 

 

$

8.32

 

Weighted average fair value of options granted during the period

 

$

2.44

 

 

 

 

Schedule of Fair Value of Stock Option Using Black-Scholes Option Pricing Model

The fair value of options was estimated at the applicable grant date using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Nine Months Ended June 30,

 

 

 

2024

 

 

2023

 

Risk free interest rate

 

 

4

%

 

 

4

%

Expected term

 

5 years

 

 

5 years

 

Dividend rate

 

 

%

 

 

%

Volatility

 

 

60

%

 

 

56

%

Schedule of Restricted Shares Activity

The following table summarizes our RSU activity during the nine months ended June 30, 2024:

 

 

 

Number

 

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested at beginning of year

 

 

75,977

 

 

$

9.15

 

Granted

 

 

24,897

 

 

 

4.82

 

Released

 

 

(20,421

)

 

 

9.55

 

Forfeited

 

 

 

 

 

 

Nonvested at end of period

 

 

80,453

 

 

$

7.71