XML 24 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets
6 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

 

The Company accounts for goodwill at acquisition-date fair value and other finite intangibles at acquisition-date fair value less accumulated amortization. See Note 1 for a summary of the Company’s policies relating to goodwill and intangible assets.

 

Intangible Assets

 

The Company’s intangible assets, net consists of the following, in thousands:

 

 

 

 

 

March 31,

 

 

September 30,

 

 

 

Amortization Period

 

2024

 

 

2023

 

Backlog

 

1 year

 

$

2,100

 

 

$

2,100

 

Customer relationships

 

6-10 years

 

 

4,409

 

 

 

4,409

 

Developed technology

 

5 years

 

 

6,700

 

 

 

6,700

 

Noncompetition agreements

 

5 years

 

 

200

 

 

 

200

 

Trade names

 

3-15 years

 

 

2,679

 

 

 

2,679

 

 

 

 

 

 

16,088

 

 

 

16,088

 

Accumulated amortization

 

 

 

 

(5,268

)

 

 

(4,785

)

Less asset impairments:

 

 

 

 

 

 

 

 

   Backlog

 

 

 

 

(425

)

 

 

(425

)

   Customer relationships

 

 

 

 

(339

)

 

 

(119

)

   Developed technology

 

 

 

 

(5,494

)

 

 

(4,645

)

   Noncompetition agreements

 

 

 

 

(160

)

 

 

 

   Trade names

 

 

 

 

(50

)

 

 

 

Intangible assets, net

 

 

$

4,352

 

 

$

6,114

 

 

The estimated aggregate amortization expense for each of the five succeeding fiscal years as of March 31, 2024 is as follows, thousands:

 

Year ending September 30:

 

Amount

 

2024

 

$

348

 

2025

 

 

511

 

2026

 

 

511

 

2027

 

 

511

 

2028

 

 

511

 

Thereafter

 

 

1,960

 

Total

 

$

4,352

 

 

The aggregate amortization expense during the three months ended March 31, 2024 and 2023 was $0.2 million and $1.0 million, respectively. The aggregate amortization expense during the six months ended March 31, 2024 and 2023 were $0.5 million and $1.0 million, respectively.

 

During each fiscal year, we periodically assess whether any indicators of impairment existed related to our intangible assets. At the end of December 2023, we identified a triggering event. As a result of the decline in our stock price as of December 31, 2023, our book value materially exceeded our market value. This triggering event indicated we should test the related long-lived assets for impairment in our Material and Substrate segment. We tested each identified asset group within our Material and Substrate segment by first performing a recoverability test, comparing projected undiscounted cash flows from the use and eventual disposition of each asset group to its carrying value. This test indicated that the undiscounted cash flows were not sufficient to recover the carrying value of certain asset groups. We then compared the carrying value of the individual long-lived assets within those asset groups against their fair value in order to determine if impairment existed. Determining the fair value of those asset groups involves the use of significant estimates and assumptions, including projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends, and estimated discount rates based on the asset group's weighted average return on assets, as derived from various methods. The fair value of the intangible assets were estimated using various valuation methodologies, including the multi-period excess earnings method, the relief from royalty method and the distributor method. These fair value measurements fall under Level 3 of the fair value hierarchy. As a result, we recorded a total impairment charge for intangible assets in our Materials and Substrate

segment of $1.3 million during the quarter ended December 31, 2023. This impairment charge relates to developed technology, trade name, customer relationships and non-competition agreements at Entrepix.

Goodwill

The Company evaluates goodwill at the reporting unit level, which, for the Company, is at the level of the reportable segments, semiconductor and material and substrate. The changes in carrying amount of goodwill allocated to each of the reporting units for the six months ended March 31, 2024 is as follows, in thousands:

 

 

 

Semiconductor

 

 

Material and Substrate

 

 

Total Goodwill

 

Goodwill

 

$

5,905

 

 

$

21,726

 

 

$

27,631

 

Accumulated impairment losses

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

 

5,905

 

 

 

21,726

 

 

 

27,631

 

Goodwill acquired

 

 

 

 

 

 

 

 

 

Impairment of goodwill

 

 

 

 

 

(6,370

)

 

 

(6,370

)

Balance at March 31, 2024

 

$

5,905

 

 

$

15,356

 

 

$

21,261

 

Goodwill

 

$

5,905

 

 

$

21,726

 

 

$

27,631

 

Accumulated impairment losses

 

 

 

 

 

(6,370

)

 

 

(6,370

)

Balance at March 31, 2024

 

$

5,905

 

 

$

15,356

 

 

$

21,261

 

 

During each fiscal year, we periodically assess whether any indicators of impairment exist which would require us to perform an interim impairment review. At the end of December 2023, we identified a triggering event. As a result of the decline in our stock price as of December 31, 2023, our book value materially exceeded our market value. This triggering event indicated we should test goodwill for impairment. The results of the goodwill impairment test indicated that the book value of our Material and Substrate reporting unit was in excess of the fair value, and, thus, was impaired. There was no impairment of goodwill identified for our Semiconductor reporting unit. As of the three months ended March 31, 2024, there was no new impairment of goodwill for either the Material and Substrate reporting unit or the Semiconductor reporting unit.

 

Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. Our goodwill impairment test uses a weighting of the income approach and the market approach to estimate a reporting unit’s fair value. The income approach is based on a discounted future cash flow analysis that uses certain assumptions including: projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends; expected future investments and working capital requirements to sustain and grow the business; and estimated discount rates based on the reporting unit’s weighted average cost of capital as derived by the Capital Asset Pricing Model and other methods, which includes observable market inputs and other data from identified comparable companies. The same estimates are also used internally for our capital budgeting process, and for long-term and short-term business planning and forecasting. We test the reasonableness of the inputs and outcomes of our discounted cash flow analysis against available comparable market data, and we also perform a reconciliation of our total market capitalization to the estimated fair value of all of our reporting units. The market approach is based on the application of appropriate market-derived multiples selected from (i) comparable publicly-traded companies and/or (ii) the implied transaction multiples derived from identified merger and acquisition activity in the market. Multiples are then selected based on a comparison of the reviewed data to that of the reporting unit and applied to relevant historical and forecasted financial parameters such as levels of revenues, EBITDA, EBIT or other metrics. The calculation of fair value falls under Level 3 of the fair value hierarchy.

 

If the future performance of these reporting units fall short of our expectations, if there are significant changes in operations due to changes in market conditions or if our stock price continues to decline, we could be required to recognize additional material impairment charges in future periods.