XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT - Narrative (Details)
3 Months Ended
Sep. 13, 2024
USD ($)
shares
Jun. 02, 2024
USD ($)
May 14, 2024
USD ($)
Jan. 09, 2023
USD ($)
Dec. 29, 2022
wk
day
Jan. 27, 2022
USD ($)
Jan. 07, 2022
USD ($)
Nov. 27, 2021
day
Nov. 05, 2021
USD ($)
Sep. 27, 2021
USD ($)
$ / shares
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Feb. 08, 2026
USD ($)
Sep. 30, 2025
USD ($)
Aug. 07, 2024
USD ($)
Jul. 27, 2024
Oct. 12, 2022
USD ($)
DEBT                                  
Volunteer principal prepayments (as percentage)                 0.0100                
Cash and cash equivalents held on hand domestically       $ 10,000,000                          
Consideration to be paid-in-kind (as a percent)       0.50%                          
Consideration to be paid in cash upon prepayments (as a percent)       0.50%                          
Consideration to be paid in cash upon permanent reductions (as a percent)       7.00%                          
Total debt, net of unamortized debt issuance costs                     $ 405,773,000     $ 402,123,000      
Revolving credit facility                     6,000,000     3,000,000      
Unamortized Debt Issuance Expense                     7,813,000     9,576,000      
Seventh Amendment Purchasers                                  
DEBT                                  
Stock issued in exchange of warrants exercised (in shares) | shares 3,946,250                                
Seventh Amendment Structuring Agent                                  
DEBT                                  
Stock issued in exchange of warrants exercised (in shares) | shares 200,000                                
Maximum | Secured Overnight Financing Rate (SOFR)                                  
DEBT                                  
Debt instrument, adjustment rate         0.0042826                        
Minimum | Secured Overnight Financing Rate (SOFR)                                  
DEBT                                  
Variable interest rate (as a percent)       1.00% 1.00%                        
Credit Agreement                                  
DEBT                                  
Maximum amount of line of credit $ 22,550,000                                
Basis points adjustments (as percentage)       0.50% 0.50%                        
Debt instrument, financial statement threshold | day         30                        
Debt instrument, financial statement threshold to provide cash flow forecast | day         10                        
Debt Instrument, Covenant, Budgeted Period | wk         13                        
Debt instrument, financial statement threshold to meet under the amended credit agreement         6 months                        
Debt Instrument, Covenant, Cap On Funds Reinvestment                     $ 5,000,000            
Debt Instrument, Covenant, Charges Or Expenses Addback Limit $ 32,000,000                                
Credit Agreement | Line Of Credit Facility, Initial Leverage Ratio                                  
DEBT                                  
Threshold secured leverage ratio                 4.25                
Credit Agreement | Line Of Credit Facility, Leverage Ratio To Be Maintained Beginning Quarter Ending September 30, 2023                                  
DEBT                                  
Threshold secured leverage ratio                 3.75                
Credit Agreement | Line Of Credit Facility, Leverage Ratio To Be Maintained Beginning Quarter Ending March 31, 2025                                  
DEBT                                  
Threshold secured leverage ratio                 3.00                
Credit Agreement | Line Of Credit Facility, Minimum Fixed Charge Coverage Ratio To Be Maintained During First Anniversary                                  
DEBT                                  
Threshold secured leverage ratio                 1.00                
Credit Agreement | Line Of Credit Facility, Minimum Fixed Charge Coverage Ratio To Be Maintained From And After First Anniversary                                  
DEBT                                  
Threshold secured leverage ratio                 1.10                
Credit Agreement | Debt Instrument, Covenant, Weekly Liquidity, Period One                                  
DEBT                                  
Debt Instrument, Covenant, Weekly Liquidity Requirement                             $ 7,000,000    
Credit Agreement | Debt Instrument, Covenant, Weekly Liquidity, Period Two                                  
DEBT                                  
Debt Instrument, Covenant, Weekly Liquidity Requirement                             17,500,000    
Credit Agreement | Debt Instrument, Covenant, Weekly Liquidity, Period Three                                  
DEBT                                  
Debt Instrument, Covenant, Weekly Liquidity Requirement                             $ 10,000,000    
Credit Agreement | Debt Instrument, Covenant, Weekly Liquidity, Period Three | Subsequent events                                  
DEBT                                  
Debt Instrument, Covenant, Weekly Liquidity Requirement                         $ 30,000,000        
Credit Agreement | Base Rate                                  
DEBT                                  
Basis points adjustments (as percentage)       1.00% 1.00%                        
Credit Agreement | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)                 6.25%                
Credit Agreement | Prime Rate                                  
DEBT                                  
Basis points adjustments (as percentage)                 5.25%                
Credit Agreement | Maximum | Base Rate                                  
DEBT                                  
Basis points adjustments (as percentage)       8.50% 5.50%                        
Credit Agreement | Maximum | Secured Overnight Financing Rate (SOFR)                                  
DEBT                                  
Basis points adjustments (as percentage)       9.50% 6.50%                        
Variable interest rate (as a percent)       0.42826%                          
Credit Agreement | Maximum | Prime Rate                                  
DEBT                                  
Basis points adjustments (as percentage)                 5.50%                
Credit Agreement | Minimum                                  
DEBT                                  
Variable interest rate (as a percent)                 1.00%                
Credit Agreement | Minimum | Base Rate                                  
DEBT                                  
Basis points adjustments (as percentage)       5.75% 5.00%                        
Variable interest rate (as a percent)       2.00% 2.00%                        
Credit Agreement | Minimum | Secured Overnight Financing Rate (SOFR)                                  
DEBT                                  
Basis points adjustments (as percentage)       6.75% 6.00%                        
Variable interest rate (as a percent)       0.11448%                          
Debt instrument, adjustment rate         0.0011448                        
Credit Agreement | Minimum | Prime Rate                                  
DEBT                                  
Basis points adjustments (as percentage)                 5.00%                
Term Loan                                  
DEBT                                  
Maximum amount of line of credit           $ 40,000,000     $ 165,000,000               $ 35,000,000
Maximum term for drawing loan facility           24 months                      
Volunteer principal prepayments (as percentage)           0.0100                      
Effective rate (as percentage)                     11.57% 11.71%          
Term Loan | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)           6.25%                      
Term Loan | Maximum | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)           6.50%                      
Term Loan | Minimum | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)           6.00%                      
Delayed Draw Term Loan                                  
DEBT                                  
Maximum amount of line of credit                 $ 35,000,000                
Maximum term for drawing loan facility                 18 months                
Commitment fee (as percentage)                 1.00%                
Proceeds from Delayed Draw Term Loan             $ 35,000,000                    
Effective rate (as percentage)                     11.56% 11.69%          
Delayed Draw Term Loan | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)             6.25%                    
Delayed Draw Term Loan | Maximum                                  
DEBT                                  
Basis points adjustments (as percentage)                 6.50%                
Delayed Draw Term Loan | Maximum | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)             6.50%                    
Delayed Draw Term Loan | Minimum                                  
DEBT                                  
Basis points adjustments (as percentage)                 6.00%                
Delayed Draw Term Loan | Minimum | London Interbank Offered Rate (LIBOR)                                  
DEBT                                  
Basis points adjustments (as percentage)             6.00%                    
Credit Facility Term Loan and Delayed Draw Term Loan                                  
DEBT                                  
Annual principal payments (as percentage)                 1.00%                
Revolving Credit Facility                                  
DEBT                                  
Maximum amount of line of credit                     $ 15,000,000            
Commitment fee (as percentage)                 0.50%                
Charges and costs allowed to be added back to the Company's consolidated EBITDA   $ 28,500,000 $ 26,500,000                            
Commitment fee payable to consenting lender party (percent)   $ 0.0050                              
Revolving credit facility                     $ 6,000,000 $ 3,000,000          
Additional Term Loans                                  
DEBT                                  
Annual principal payments (as percentage)           1.00%                      
Effective rate (as percentage)                     11.62% 11.82%          
Seller Payable - Orient BioResource Center | Unsecured Debt                                  
DEBT                                  
Principal amount           $ 3,700,000                      
Interest Rate (as a percent)                               4.60%  
Fair value of debt           $ 3,325,000                      
Period for payment of consideration           18 months                      
Convertible Senior Notes                                  
DEBT                                  
Principal amount                   $ 140,000,000              
Interest Rate (as a percent)                   3.25%              
Interest expense                     $ 3,052,000 $ 2,883,000          
Amortization of debt discount and issuance costs                     $ 245,000 $ 232,000          
Effective rate (as percentage)                     9.38% 9.38%          
Settlement period                   13 days              
Additional principal amount                   $ 15,000,000              
Initial conversion rate               21.7162                  
Initial conversion price (in dollars per share) | $ / shares                   $ 46.05              
Unamortized debt issuance costs                     $ 1,847,000     2,093,000      
Coupon interest expense                     1,079,000 $ 1,079,000          
Accretion expense                     1,728,000 1,572,000          
Number of scheduled trading days | day               40                  
Conversion price               130.00%                  
Number of trading days | day               20                  
Number of consecutive trading days | day               30                  
Cure period               30 days                  
Cure or waiver period               60 days                  
Guarantor or subsidiaries for the payment                   $ 20,000,000              
Period for discharge or stay               60 days                  
Percentage of noteholders                   25.00%              
Right to receive special interest maximum term               180 days                  
Right to receive special interest maximum rate               0.50%                  
Convertible Senior Notes                                  
DEBT                                  
Interest expense                     1,003,000 1,008,000          
Amortization of debt discount and issuance costs                     228,000 157,000          
Unamortized Debt Issuance Expense                     1,069,000     $ 1,297,000      
Interest and Debt Expense                     1,719,000 1,525,000          
Accretion Expense                     $ 488,000 $ 360,000          
Convertible Senior Notes | Convertible Debt | Seventh Amendment Purchasers                                  
DEBT                                  
Debt Instrument, Repurchased Face Amount                   $ 8,333,000              
Total debt, net of unamortized debt issuance costs                   $ 131,667              
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt                                  
DEBT                                  
Interest Rate (as a percent)                     15.00%            
Cure period 30 days                                
Debt Instrument, Covenant, Aggregate Holders Of Debt, Percent                     30.00%            
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Redemption, Period One                                  
DEBT                                  
Debt Instrument, Redemption Price, Percentage 100.00%                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Redemption, Period Two                                  
DEBT                                  
Debt Instrument, Redemption Price, Percentage 102.00%                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Redemption, Period Three                                  
DEBT                                  
Debt Instrument, Redemption Price, Percentage 100.00%                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Seventh Amendment Purchasers                                  
DEBT                                  
Proceeds from Issuance of Debt $ 17,000,000                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Seventh Amendment Purchasers | Fair Value, Nonrecurring                                  
DEBT                                  
Debt Instrument, Repurchased Face Amount 22,000,000                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Seventh Amendment Structuring Agent                                  
DEBT                                  
Principal amount 550,000                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Covenant Period, Amendment Relief Period                                  
DEBT                                  
Debt Instrument, Covenant, Default Amount 8,625,000                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Covenant Period, After Amendment Relief Period                                  
DEBT                                  
Debt Instrument, Covenant, Default Amount $ 17,250,000                                
Debt Instrument, Waiver Period After Acquisition Closing 90 days                                
Senior Secured Second Lien PIK Notes Due 2027 | Secured Debt | Debt Instrument, Covenant, 2024 Settlement                                  
DEBT                                  
Debt Instrument, Covenant, Default Amount $ 11,500,000