XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities:    
Consolidated net loss $ (27,630) $ (15,828)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 14,179 14,250
Employee stock compensation expense 1,770 1,897
Changes in deferred taxes (2,802) (5,318)
Provision for expected credit losses (453) (438)
Amortization of debt issuance costs and original issue discount 1,288 846
Non-cash interest and accretion expense 3,076 1,688
Other non-cash operating activities 643 (1,147)
Changes in operating assets and liabilities:    
Trade receivables and contract assets 3,391 (1,497)
Inventories (13,632) 6,058
Prepaid expenses and other current assets 19,606 7,096
Operating lease right-of-use assets and liabilities, net (353) 138
Accounts payable (7,240) (2,845)
Accrued expenses and other current liabilities (2,343) (2,497)
Fees invoiced in advance 5,071 (20,012)
Other asset and liabilities, net 932 11,064
Net cash used in operating activities (4,497) (6,545)
Investing activities:    
Capital expenditures (4,459) (5,572)
Proceeds from sale of property and equipment 0 1,529
Net cash used in investing activities (4,459) (4,043)
Financing activities:    
Payments on revolving credit facility (20,000) 0
Payments on senior term notes and delayed draw term loans (691) (691)
Borrowings on revolving credit facility 20,000 0
Issuance of common shares 27,524 0
Other financing activities, net (708) (2,230)
Net cash provided by (used in) financing activities 26,125 (2,921)
Effect of exchange rate changes on cash and cash equivalents (558) 18
Net increase (decrease) in cash and cash equivalents 16,611 (13,491)
Cash and cash equivalents at beginning of period 21,432 35,492
Cash and cash equivalents at end of period 38,043 22,001
Supplemental disclosure of cash flow information:    
Cash paid for interest 10,888 11,068
Income taxes paid, net $ 271 $ 298