XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY, STOCK-BASED COMPENSATION AND EARNINGS (LOSS) PER SHARE - Basic and diluted net loss per share (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 27, 2021
Dec. 31, 2024
Dec. 31, 2023
Numerator:      
Consolidated net loss   $ (27,630) $ (15,828)
Less: Net loss attributable to noncontrolling interests   0 (440)
Net loss attributable to common shareholders   $ (27,630) $ (15,388)
Denominator:      
Weighted-average shares outstanding - Basic (in shares)   27,160,000 25,764,000
Dilutive Securities, Effect on Basic Earnings Per Share [Abstract]      
Weighted-average shares outstanding - Diluted (in shares)   27,160,000 25,764,000
Shares excluded in computing of earnings (in shares)   9,784,000 5,796,000
Convertible notes      
Dilutive Securities, Effect on Basic Earnings Per Share [Abstract]      
Shares excluded in computing of earnings (in shares) 3,040,268 2,859,306 3,040,268
Warrants      
Dilutive Securities, Effect on Basic Earnings Per Share [Abstract]      
Shares excluded in computing of earnings (in shares)   3,034,124