XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATIONS (Tables)
6 Months Ended
Mar. 31, 2022
Business Acquisition [Line Items]  
Schedule of unaudited pro forma information

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

March 31, 2022

March 31, 2021

March 31, 2022

March 31, 2021

Total revenues

$

143,023

$

109,088

$

268,337

$

217,125

  

  

  

  

Net income (loss)

 

(72,023)

 

(24)

 

(98,548)

 

(23,242)

HistoTox Labs  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

Accounts receivable

977

Unbilled revenues

337

Operating lease ROU asset

2,239

Property and equipment

 

3,929

Intangible assets

8,300

Goodwill

9,339

Accounts payable

(150)

Accrued expenses

(136)

Customer advances

(207)

Operating lease liability

 

(2,239)

$

22,389

Bolder BioPATH  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Accounts receivable

2,146

Unbilled revenues

1,798

Operating lease ROU asset

2,750

Property and equipment

 

6,523

Intangible asset

12,700

Other assets

34

Goodwill

36,206

Accounts payable

(153)

Accrued expenses

 

(243)

Deferred revenue

(662)

Deferred tax liability

(4,867)

Operating lease liability

 

(2,750)

$

53,482

Gateway Pharmacology Laboratories LLC  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Accounts receivable

422

Operating lease ROU asset

120

Property and equipment

 

359

Intangible asset

100

Other assets

9

Goodwill

 

2,207

Accounts payable

(54)

Accrued expenses

(72)

Deferred tax liability

(118)

Operating lease liability

 

(120)

$

2,853

BioReliance Corporation  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Property and equipment

175

Intangible asset

 

640

$

815

Plato BioPharma Inc  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Cash

1,027

Accounts receivable

860

Property and equipment

1,148

Operating lease ROU asset

2,582

Intangible asset

5,100

Goodwill

8,880

Operating lease liability

(2,566)

Other liabilities, net

(242)

Deferred tax liability

 

(1,551)

$

15,238

Envigo RMS Holding Corp  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Cash

3,091

Restricted cash

435

Trade receivables and contract assets

44,240

Inventory

39,138

Prepaid expenses and other current assets

18,960

Operating lease ROU assets, net

7,570

Property and equipment

83,608

Other assets

7,676

Intangible asset

201,000

Goodwill

356,947

Accounts payable

(17,298)

Fees invoiced in advance

(7,040)

Current portion of long-term operating lease

(2,729)

Accrued expenses and other liabilities

 

(22,382)

Long-term operating leases, net

(4,631)

Other liabilities

(3,834)

Long-term debt

(140)

Long-term deferred tax liabilities

(31,148)

Noncontrolling interest

1,111

$

674,574

Schedule of information related to measurement assumptions

Stock price

53.31

Strike price

9.93

Volatility

75.93%

Expected term

3.05

Risk-free rate

0.62%

Robinson Services, Inc.  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Customer relationship

4,700

Non-compete agreement

300

Supply agreement

200

Goodwill

948

$

6,148

Integrated Laboratory Systems, LLC (ILS)  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Cash

797

Trade receivables and contract assets

3,841

Prepaid expenses and other current assets

61

Property and equipment

2,237

Intangible asset

27,000

Goodwill

23,206

Accounts payable

(1,039)

Fees invoiced in advance

(1,696)

Accrued expenses and other liabilities

 

(1,136)

$

53,271

Orient BioResource Center, Inc  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

March 31, 2022

Assets acquired and liabilities assumed:

 

  

Cash

5,481

Trade receivables and contract assets

2,025

Inventory

8,800

Prepaid expenses and other current assets

2,609

Property and equipment

8,790

Intangible asset

21,700

Goodwill

14,530

Accounts payable

(476)

Fees invoiced in advance

(6,548)

Accrued expenses and other liabilities

 

(354)

Long-term deferred tax liabilities

(5,649)

$

50,908