XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.4
BANK LOANS, NET
3 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
BANK LOANS, NET BANK LOANS, NET
Bank client receivables are comprised of loans originated or purchased by our Bank segment and include securities-based loans (“SBL”), corporate loans (commercial and industrial (“C&I”) loans, commercial real estate (“CRE”) loans, and real estate investment trust (“REIT”) loans), residential mortgage loans, and tax-exempt loans. These receivables are collateralized by first and, to a lesser extent, second mortgages on residential or other real property, other assets of the borrower, a pledge of revenue, securities or are unsecured. We segregate our loan portfolio into six loan portfolio segments: SBL, C&I, CRE, REIT, residential mortgage, and tax-exempt. See Note 2 of our 2022 Form 10-K for a discussion of accounting policies related to bank loans and the allowance for credit losses.

Loan balances in the following tables are presented at amortized cost (outstanding principal balance net of unamortized purchase discounts or premiums, unearned income, and deferred origination fees and costs), except for certain held for sale loans recorded at fair value. Bank loans are presented on our Condensed Consolidated Statements of Financial Condition at amortized cost (or fair value where applicable) less the allowance for credit losses (“ACL”). As it pertains to TriState Capital Bank’s loans acquired as of June 1, 2022, the amortized cost of such purchased loans reflects the fair value of the loans on the acquisition date, and as described further in Note 3 of our 2022 Form 10-K, the purchase discount on such loans is accreted to interest income over the weighted-average life of the underlying loans, which may vary based on prepayments.

The following table presents the balances for held for investment loans by portfolio segment and held for sale loans.
$ in millionsDecember 31, 2022September 30, 2022
SBL$14,885 $15,297 
C&I loans11,405 11,173 
CRE loans6,929 6,549 
REIT loans1,680 1,592 
Residential mortgage loans7,818 7,386 
Tax-exempt loans1,667 1,501 
Total loans held for investment44,384 43,498 
Held for sale loans90 137 
Total loans held for sale and investment44,474 43,635 
Allowance for credit losses(408)(396)
Bank loans, net (1)
$44,066 $43,239 
ACL as a % of total loans held for investment0.92 %0.91 %
Accrued interest receivable on bank loans (included in “Other receivables, net”)$182 $137 

(1) Bank loans, net as of December 31, 2022 and September 30, 2022 are presented net of $108 million and $112 million, respectively, of net unamortized discount, unearned income, and deferred loan fees and costs. The net unamortized discount primarily arose from the acquisition date fair value purchased discount on bank loans acquired in the TriState Capital acquisition. See Note 3 of our 2022 Form 10-K for further information.
See Note 6 for more information regarding bank loans, net pledged with the FHLB and FRB and Note 13 for more information regarding borrowings from the FHLB.

Held for sale loans

We originated or purchased $802 million and $968 million of loans held for sale during the three months ended December 31, 2022 and 2021, respectively. The majority of these loans were purchases of the guaranteed portions of Small Business Administration (“SBA”) loans that were initially classified as loans held for sale upon purchase and subsequently transferred to trading instruments once they had been securitized into pools. Proceeds from the sales of all loans held for sale and not securitized amounted to $198 million and $338 million during the three months ended December 31, 2022 and 2021, respectively. Net gains resulting from such sales were insignificant for each of the three months ended December 31, 2022 and 2021.

Purchases and sales of loans held for investment

The following table presents purchases and sales of loans held for investment by portfolio segment.
$ in millionsC&I loansCRE loansREIT loansResidential mortgage loansTotal
Three months ended December 31, 2022
Purchases$163 $39 $24 $190 $416 
Sales$ $ $ $ $ 
Three months ended December 31, 2021
Purchases$339 $— $— $184 $523 
Sales$51 $— $— $— $51 

Sales in the preceding table represent the recorded investment (i.e., net of charge-offs and discounts or premiums) of loans held for investment that were transferred to loans held for sale and subsequently sold to a third party during the respective period. As more fully described in Note 2 of our 2022 Form 10-K, corporate loan sales generally occur as part of our credit management activities.

Aging analysis of loans held for investment

The following table presents information on delinquency status of our loans held for investment.
$ in millions30-89 days and accruing90 days or more and accruing Total past due and accruingNonaccrual with allowanceNonaccrual with no allowanceCurrent and accruingTotal loans held for investment
December 31, 2022      
SBL$ $ $ $ $ $14,885 $14,885 
C&I loans10  10 27  11,368 11,405 
CRE loans9  9  19 6,901 6,929 
REIT loans     1,680 1,680 
Residential mortgage loans4  4  15 7,799 7,818 
Tax-exempt loans     1,667 1,667 
Total loans held for investment$23 $ $23 $27 $34 $44,300 $44,384 
September 30, 2022      
SBL$— $— $— $— $— $15,297 $15,297 
C&I loans— — — 32 — 11,141 11,173 
CRE loans— — — 12 16 6,521 6,549 
REIT loans— — — — — 1,592 1,592 
Residential mortgage loans— — 14 7,368 7,386 
Tax-exempt loans— — — — — 1,501 1,501 
Total loans held for investment$$— $$44 $30 $43,420 $43,498 

The preceding table includes $39 million and $63 million at December 31, 2022 and September 30, 2022, respectively, of nonaccrual loans which were current pursuant to their contractual terms. The table also includes troubled debt restructurings of $11 million, $8 million, and $10 million for C&I loans, CRE loans, and residential first mortgage loans, respectively, at
December 31, 2022, and $11 million, $9 million, and $10 million for C&I loans, CRE loans and residential first mortgage loans, respectively, at September 30, 2022.

Other real estate owned, included in “Other assets” on our Condensed Consolidated Statements of Financial Condition, was insignificant at both December 31, 2022 and September 30, 2022.

Collateral-dependent loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale of the underlying collateral. Collateral-dependent loans are recorded based upon the fair value of the collateral less the estimated selling costs.
Loan type ($ in millions)
Nature of collateralDecember 31, 2022September 30, 2022
C&I loansCommercial real estate and other business assets$11 $11 
CRE loansRetail, industrial, and health care real estate$19 $21 
Residential mortgage loansSingle family homes$8 $

The recorded investment in residential mortgage loans secured by one-to-four family residential properties for which formal foreclosure proceedings were in process was $5 million at both December 31, 2022 and September 30, 2022.

Credit quality indicators

The credit quality of our bank loan portfolio is summarized monthly by management using internal risk ratings, which align with the standard asset classification system utilized by bank regulators.  These classifications are divided into three groups: Not Classified (Pass), Special Mention, and Classified or Adverse Rating (Substandard, Doubtful and Loss). These terms are defined as follows:

Pass – Loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less costs to acquire and sell, of any underlying collateral and generally are performing in accordance with the contractual terms.

Special Mention – Loans which have potential weaknesses that deserve management’s close attention. These loans are not adversely classified and do not expose us to sufficient risk to warrant an adverse classification.

Substandard – Loans which are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans which have all the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently-known facts, conditions and values.

Loss – Loans which are considered by management to be uncollectible and of such little value that their continuance on our books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted.  We do not have any loan balances within this classification because, in accordance with our accounting policy, loans, or a portion thereof considered to be uncollectible are charged-off prior to the assignment of this classification.
The following tables present our held for investment bank loan portfolio by credit quality indicator. Loans classified as special mention, substandard or doubtful are all considered to be “criticized” loans.
December 31, 2022
Loans by origination fiscal year
$ in millions20232022202120202019PriorRevolving loansTotal
SBL
Risk rating:
Pass$5$14$79$54$27$93$14,613$14,885
Special mention
Substandard
Doubtful
Total SBL$5$14$79$54$27$93$14,613$14,885
C&I loans
Risk rating:
Pass$187$1,129$1,418$1,295$1,074$3,372$2,620$11,095
Special mention1029389755166
Substandard59234513140
Doubtful44
Total C&I loans$187$1,139$1,447$1,392$1,106$3,496$2,638$11,405
CRE loans
Risk rating:
Pass$384$2,362$1,206$812$665$1,232$161$6,822
Special mention51143858
Substandard3133349
Doubtful
Total CRE loans$389$2,362$1,207$829$678$1,303$161$6,929
REIT loans
Risk rating:
Pass$213$226$217$100$54$202$668$1,680
Special mention
Substandard
Doubtful
Total REIT loans$213$226$217$100$54$202$668$1,680
Residential mortgage loans
Risk rating:
Pass$538$2,988$1,672$989$466$1,093$42$7,788
Special mention1258
Substandard22022
Doubtful
Total residential mortgage loans$538$2,990$1,673$989$468$1,118$42$7,818
Tax-exempt loans
Risk rating:
Pass$165$297$169$56$109$871$$1,667
Special mention
Substandard
Doubtful
Total tax-exempt loans$165$297$169$56$109$871$$1,667
September 30, 2022
Loans by origination fiscal year
$ in millions20222021202020192018PriorRevolving loansTotal
SBL
Risk rating:
Pass$14$27$72$44$36$41$15,063$15,297
Special mention
Substandard
Doubtful
Total SBL$14$27$72$44$36$41$15,063$15,297
C&I loans
Risk rating:
Pass$1,011$1,448$1,301$1,124$1,389$2,200$2,380$10,853
Special mention1028337826166
Substandard1602840614149
Doubtful55
Total C&I loans$1,022$1,476$1,364$1,189$1,434$2,288$2,400$11,173
CRE loans
Risk rating:
Pass$1,916$1,345$892$707$816$551$176$6,403
Special mention136239
Substandard14174630107
Doubtful
Total CRE loans$1,916$1,346$906$724$898$583$176$6,549
REIT loans
Risk rating:
Pass$169$230$96$53$40$222$782$1,592
Special mention
Substandard
Doubtful
Total REIT loans$169$230$96$53$40$222$782$1,592
Residential mortgage loans
Risk rating:
Pass$2,984$1,704$1,023$477$290$843$35$7,356
Special mention11248
Substandard112022
Doubtful
Total residential mortgage loans$2,986$1,705$1,023$479$291$867$35$7,386
Tax-exempt loans
Risk rating:
Pass$264$169$56$115$192$705$$1,501
Special mention
Substandard
Doubtful
Total tax-exempt loans$264$169$56$115$192$705$$1,501
We also monitor the credit quality of the residential mortgage loan portfolio utilizing FICO scores and loan-to-value (“LTV”) ratios. A FICO score measures a borrower’s creditworthiness by considering factors such as payment and credit history. LTV measures the carrying value of the loan as a percentage of the value of the property securing the loan. The following table presents the held for investment residential mortgage loan portfolio by FICO score and by LTV ratio at origination.
December 31, 2022
Loans by origination fiscal year
$ in millions20232022202120202019PriorRevolving loansTotal
FICO score:
Below 600$1$1$3$2$3$55$$65
600 - 699301561098931854504
700 - 7994352,4111,274721342667265,876
800 +724192831768630691,351
FICO score not available34165322
Total$538$2,990$1,673$989$468$1,118$42$7,818
LTV ratio:
Below 80%$387$2,287$1,308$776$350$856$37$6,001
80%+15170336521311826251,817
Total$538$2,990$1,673$989$468$1,118$42$7,818

September 30, 2022
Loans by origination fiscal year
$ in millions20222021202020192018PriorRevolving loansTotal
FICO score:
Below 600$1$3$2$3$1$54$$64
600 - 699155112903220684481
700 - 7992,4031,301744353219470225,512
800 +424284184874827361,306
FICO score not available353432323
Total$2,986$1,705$1,023$479$291$867$35$7,386
LTV ratio:
Below 80%$2,287$1,333$797$358$226$661$31$5,693
80%+6993722261216520641,693
Total$2,986$1,705$1,023$479$291$867$35$7,386
Allowance for credit losses

The following table presents changes in the allowance for credit losses on held for investment bank loans by portfolio segment.
$ in millionsSBLC&I loansCRE loansREIT loansResidential mortgage loansTax-exempt loansTotal
Three months ended December 31, 2022     
Balance at beginning of period
$3 $226 $87 $21 $57 $2 $396 
Provision/(benefit) for credit losses1  2 (6)17  14 
Net (charge-offs)/recoveries:
      
Charge-offs (4)(1)   (5)
Recoveries  3    3 
Net (charge-offs)/recoveries
 (4)2    (2)
Foreign exchange translation adjustment
       
Balance at end of period
$4 $222 $91 $15 $74 $2 $408 
ACL by loan portfolio segment as a % of total ACL1.0 %54.4 %22.3 %3.7 %18.1 %0.5 %100.0 %
Three months ended December 31, 2021
Balance at beginning of period
$$191 $66 $22 $35 $$320 
Provision/(benefit) for credit losses(1)(10)— (6)— (11)
Net (charge-offs)/recoveries:
     
Charge-offs— (2)— — — — (2)
Recoveries— — — — — 
Net (charge-offs)/recoveries— (2)— — — (1)
Foreign exchange translation adjustment
— — — — — — — 
Balance at end of period
$$179 $72 $22 $30 $$308 
ACL by loan portfolio segment as a % of total ACL1.0 %58.2 %23.4 %7.1 %9.7 %0.6 %100.0 %

The allowance for credit losses on held for investment bank loans increased $12 million during the three months ended December 31, 2022 resulting from a $14 million provision for credit losses, primarily due to a weaker macroeconomic outlook, primarily on the residential mortgage portfolio, and the impact of loan growth during the quarter.

The allowance for credit losses on unfunded lending commitments, which is included in “Other payables” on our Condensed Consolidated Statements of Financial Condition, was $19 million at both December 31, 2022 and September 30, 2022.
LOANS TO FINANCIAL ADVISORS, NET
Loans to financial advisors are primarily comprised of loans originated as a part of our recruiting activities. See Note 2 of our 2022 Form 10-K for a discussion of our accounting policies related to loans to financial advisors and the related allowance for credit losses. The following table presents the balances for our loans to financial advisors and the related accrued interest receivable.
$ in millionsDecember 31, 2022September 30, 2022
Affiliated with the firm as of period-end (1)
$1,143 $1,173 
No longer affiliated with the firm as of period-end (2)
9 
Total loans to financial advisors1,152 1,181 
Allowance for credit losses(30)(29)
Loans to financial advisors, net$1,122 $1,152 
Accrued interest receivable on loans to financial advisors (included in “Other receivables, net”)
$5 $
Allowance for credit losses as a percent of total loans to financial advisors
2.60 %2.46 %

(1) These loans were predominantly current.
(2) These loans were predominantly past due for a period of 180 days or more.