XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
9 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 6 for additional information.
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of June 30, 2022
Assets at fair value on a recurring basis:
    
Assets segregated for regulatory purposes (1)
$2,000 $ $ $ $2,000 
Trading assets:     
Municipal and provincial obligations1 104   105 
Corporate obligations10 56   66 
Government and agency obligations24 33   57 
Agency mortgage-backed securities (“MBS”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABS”) 96   96 
Non-agency CMOs and ABS 107   107 
Total debt securities35 396   431 
Equity securities7    7 
Brokered certificates of deposit 20   20 
Total trading assets42 416   458 
Available-for-sale securities (2)
912 9,552   10,464 
Derivative assets:
Interest rate - matched book 84   84 
Interest rate - other8 289  (235)62 
Foreign exchange 4   4 
Other  2  2 
Total derivative assets8 377 2 (235)152 
Other investments - private equity - not measured at net asset value (“NAV”)  27  27 
All other investments:
Government and agency obligations (3)
120    120 
Other97 2 24  123 
Total all other investments217 2 24  243 
Subtotal3,179 10,347 53 (235)13,344 
Other investments - private equity - measured at NAV95 
Total assets at fair value on a recurring basis$3,179 $10,347 $53 $(235)$13,439 
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations$2 $6 $ $ $8 
Corporate obligations 3   3 
Government and agency obligations101    101 
Total debt securities103 9   112 
Equity securities46    46 
Total trading liabilities149 9   158 
Derivative liabilities:
Interest rate - matched book 84   84 
Interest rate - other7 345  (58)294 
Other  1  1 
Total derivative liabilities7 429 1 (58)379 
Total liabilities at fair value on a recurring basis $156 $438 $1 $(58)$537 
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of September 30, 2021
Assets at fair value on a recurring basis:
    
Assets segregated for regulatory purposes (1)
$2,100 $— $— $— $2,100 
Trading assets:    
Municipal and provincial obligations
— 155 — — 155 
Corporate obligations
16 63 — — 79 
Government and agency obligations
15 94 — — 109 
Agency MBS, CMOs and ABS— 211 — — 211 
Non-agency CMOs and ABS— 14 — — 14 
Total debt securities
31 537 — — 568 
Equity securities
— — 12 
Brokered certificates of deposit
— 16 — — 16 
Other
— — 14 — 14 
Total trading assets39 557 14 — 610 
Available-for-sale securities (2)
15 8,300 — — 8,315 
Derivative assets:
Interest rate - matched book— 193 — 

— 193 
Interest rate - other16 128 — (87)57 
Foreign exchange— — — 
Total derivative assets16 326 — (87)255 
Other investments - private equity - not measured at NAV— — 75 — 75 
All other investments:
Government and agency obligations (3)
86 — — — 86 
Other77 23 — 102 
Total all other investments163 23 — 188 
Subtotal
2,333 9,185 112 (87)11,543 
Other investments - private equity - measured at NAV
94 
Total assets at fair value on a recurring basis
$2,333 $9,185 $112 $(87)$11,637 
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations$$— $— $— $
Corporate obligations— — — 
Government and agency obligations137 — — — 137 
Total debt securities139 — — 145 
Equity securities
28 — — 31 
Total trading liabilities167 — — 176 
Derivative liabilities:
Interest rate - matched book
— 193 — — 193 
Interest rate - other
16 106 — (88)34 
Other
— — — 
Total derivative liabilities16 299 (88)228 
Total liabilities at fair value on a recurring basis
$183 $308 $$(88)$404 

(1)    These assets consist of U.S. Treasury securities (“U.S. Treasuries”) with maturities greater than 3 months as of our date of purchase. These assets do not include U.S. Treasuries with maturities of less than 3 months as of our date of purchase with a fair value of $6.19 billion at June 30, 2022 and $3.55 billion at September 30, 2021 which were considered cash and cash equivalents segregated for regulatory purposes. These assets are classified as Level 1.
(2)    Our available-for-sale securities primarily consist of agency MBS and agency CMOs. See Note 5 for further information.
(3)    These assets are comprised of U.S. Treasuries primarily purchased to meet certain deposit requirements with clearing organizations.
Level 3 Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis, Roll Forward Table of Change in Balances
The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading and derivative instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues on our Condensed Consolidated Statements of Income and Comprehensive Income.
Three months ended June 30, 2022
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsDerivative assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$13 $ $23 $30 $(1)$ 
Total gains/(losses) included in earnings(1)2 4 (4)1 (1)
Purchases and contributions
37      
Sales, distributions, and deconsolidations(49)  (2)  
Transfers:
    
Into Level 3      
Out of Level 3      
Fair value end of period
$ $2 $27 $24 $ $(1)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $2 $4 $1 $ $(1)
Nine Months Ended June 30, 2022
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsDerivative assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$14 $ $75 $23 $ $(1)
Total gains/(losses) included in earnings
1 2 4 (4)  
Purchases and contributions
91   7   
Sales, distributions, and deconsolidations(106) (40)(2)  
Transfers:
Into Level 3      
Out of Level 3  (12)   
Fair value end of period
$ $2 $27 $24 $ $(1)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $2 $4 $1 $ $(1)
Three months ended June 30, 2021
Level 3 instruments at fair value
Financial assetsFinancial liabilities
 Trading assetsDerivative assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$$— $52 $23 $(1)$(4)
Total gains/(losses) included in earnings
— 14 — — 
Purchases and contributions
10 — — — — — 
Sales and distributions
(5)— — — — — 
Transfers:
Into Level 3— — — — — — 
Out of Level 3— — — — — — 
Fair value end of period
$10 $$66 $23 $— $(4)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$— $$14 $— $— $— 
Nine Months Ended June 30, 2021
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsDerivative assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$12 $— $37 $22 $— $(5)
Total gains/(losses) included in earnings
— 29 — 
Purchases and contributions
26 — — — — — 
Sales and distributions
(28)— — — — — 
Transfers:
Into Level 3— — — — — — 
Out of Level 3— — — — — — 
Fair value end of period
$10 $$66 $23 $— $(4)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$— $$29 $— $— $
Net Asset Value of Recorded Value and Unfunded Commitments
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millionsRecorded valueUnfunded commitment
June 30, 2022
Private equity investments measured at NAV$95 $29 
Private equity investments not measured at NAV27 
Total private equity investments
$122 
September 30, 2021
Private equity investments measured at NAV$94 $
Private equity investments not measured at NAV75 
Total private equity investments (1)
$169 
Fair Value Measurements, Nonrecurring
The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millionsLevel 2Level 3Total fair valueValuation technique(s)Unobservable inputRange
(weighted-average)
June 30, 2022
Bank loans:
Residential mortgage loans$3 $9 $12 
Collateral or
discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.4 yrs.)
Corporate loans$ $64 $64 
Collateral or
 discounted cash flow (1)
Recovery rate
37% - 70% (48%)
Loans held for sale$69 $ $69 N/AN/AN/A
September 30, 2021
Bank loans:
Residential mortgage loans$$11 $14 
Collateral or
discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.5 yrs.)
Corporate loans$— $49 $49 
Collateral or
 discounted cash flow (1)
Recovery rate
74%
Loans held for sale$29 $— $29 N/AN/AN/A

(1)    The valuation techniques used to estimate the fair values are based on collateral value less selling costs for the collateral-dependent loans and discounted cash flows for loans that are not collateral-dependent. Unobservable inputs used in the discounted cash flow valuation technique are presented in the table.
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value on the Condensed Consolidated Statements of Financial Condition at June 30, 2022 and September 30, 2021. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 4 of our 2021 Form 10-K for a discussion of the fair value hierarchy classifications of our financial instruments that are not recorded at fair value.
$ in millionsLevel 2Level 3Total estimated fair valueCarrying amount
June 30, 2022
Financial assets:
    
Bank loans, net
$96 $41,105 $41,201 $41,698 
Financial liabilities:
 
Bank deposits - certificates of deposit$490 $619 $1,109 $1,121 
Other borrowings - Subordinated notes payable$98 $ $98 $100 
Senior notes payable$1,881 $ $1,881 $2,038 
September 30, 2021
Financial assets:
Bank loans, net
$116 $24,839 $24,955 $24,902 
Financial liabilities:
 
Bank deposits - certificates of deposit$— $898 $898 $878 
Senior notes payable$2,459 $— $2,459 $2,037