XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS (Tables)
9 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Purchase Price, Fair Value Estimates of Assets Acquired and Liabilities Assumed, and Resulting Goodwill The following table summarizes the purchase consideration, fair value estimates of the assets acquired and liabilities assumed, and resulting goodwill as of the June 1, 2022 acquisition date.
TriState Capital
$ in millions, except share and per share amountsJune 1, 2022
Fair value of consideration transferred:
Fair value of common stock issued:
Shares of RJF common stock issued 7,861,189
RJF share price as of June 1, 2022$97.74 
Fair value of RJF common stock issued for TriState Capital common stock$768 
Other common stock consideration10 
Total fair value of common stock issued778 
Cash consideration (1)
359 
Effective settlement of the Note123 
Preferred stock issued120 
Restricted stock awards issued28 
Total purchase price$1,408 
Fair value of assets acquired:
Cash and cash equivalents$457 
Financial instruments:
Available-for-sale securities1,524 
Derivative assets51 
Other investments14 
Bank loans, net11,549 
Deferred income taxes, net26 
Identifiable intangible assets197 
Other assets226 
All other assets acquired45 
Total assets acquired$14,089 
Fair value of liabilities assumed:
Bank deposits$12,593 
Financial instrument liabilities — Derivative liabilities125 
Accrued compensation, commissions and benefits18 
Other payables99 
Other borrowings375 
Total liabilities assumed$13,210 
Fair value of net identifiable assets acquired$879 
Goodwill (2)
$529 
(1)    Cash consideration includes $6 per TriState Capital common share outstanding (for a total of $189 million) and $30 per TriState Capital Series C Convertible Preferred Stock outstanding (for a total of $154 million), as well as other cash amounts paid to settle outstanding TriState Capital warrants and options outstanding as of the closing and cash paid in lieu of fractional shares. We utilized our cash on hand to fund the cash component of the purchase consideration.
(2)    The goodwill associated with this acquisition, which has been allocated to our Bank segment and primarily represents synergies from combining TriState Capital with our existing businesses, is not deductible for tax purposes.
The following table summarizes the purchase consideration, fair value estimates of the assets acquired and liabilities assumed, and resulting goodwill as of the January 21, 2022 acquisition date.
Charles Stanley (1)
$ in millionsJanuary 21, 2022
Purchase price$376 
Fair value of assets acquired:
Cash and cash equivalents$154 
Assets segregated for regulatory purposes1,890 
Brokerage client receivables270 
Identifiable intangible assets85 
All other assets acquired36 
Total assets acquired$2,435 
Fair value of liabilities assumed:
Brokerage client payables$2,131 
Accrued compensation, commissions and benefits42 
Other payables50 
Total liabilities assumed$2,223 
Fair value of net identifiable assets acquired$212 
Goodwill (2)
$164 

(1)    The fair value of assets acquired and liabilities assumed associated with the Charles Stanley acquisition were denominated in British pounds sterling (“GBP”) and converted to U.S. dollars using the spot rate of 1.3554 as of January 21, 2022.
(2)    The goodwill associated with this acquisition, which has been allocated to our PCG segment, primarily represents synergies from combining Charles Stanley with our existing businesses and is not deductible for tax purposes.
Difference Between Par Value and Purchase Price of PCD Loans at Acquisition The following table reconciles the difference between the unpaid principal balance and purchase price of PCD loans at acquisition.
$ in millionsJune 1, 2022
Unpaid principal balance of PCD loans$337 
Allowance for credit losses on PCD loans
(3)
Non-credit discount on PCD loans(10)
Purchase price of PCD loans$324 
Identifiable Intangible Assets Acquired
The following table summarizes the fair value and weighted average estimated useful life of identifiable intangibles assets acquired as of the respective acquisition dates.
June 1, 2022January 21, 2022
TriState CapitalCharles Stanley
$ in millionsEstimated fair value Weighted average estimated
useful life
Estimated fair value Weighted average estimated
useful life
Fair value of identifiable intangible assets acquired:
Core deposit intangible$89 10 years$— — 
Customer relationships54 17 years65 13 years
Trade name33 20 years15 10 years
Other16 10 years6 years
Non-amortizing customer relationshipsN/A— — 
Total identifiable intangibles assets acquired$197 $85 
Pro Forma Financial Information The unaudited pro forma financial information is presented for informational purposes only, and is not necessarily indicative of future operations or results had these acquisitions been completed as of October 1, 2020.
Three months ended June 30,Nine Months Ended June 30,
$ in millions2022202120222021
Net revenues$2,782 $2,613 $8,486 $7,470 
Pre-tax income$483 $424 $1,575 $1,252