XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE (Tables)
3 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 6 for additional information.
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of December 31, 2021
Assets at fair value on a recurring basis:
    
Assets segregated for regulatory purposes (1)
$9,599 $ $ $ $9,599 
Trading assets:     
Municipal and provincial obligations 91   91 
Corporate obligations11 40   51 
Government and agency obligations23 71   94 
Agency mortgage-backed securities (“MBS”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABS”) 89   89 
Non-agency CMOs and ABS 27   27 
Total debt securities34 318   352 
Equity securities10 1   11 
Brokered certificates of deposit 5   5 
Other  2  2 
Total trading assets44 324 2  370 
Available-for-sale securities (2)
15 8,532   8,547 
Derivative assets:
Interest rate - matched book 171   171 
Interest rate - other3 111  (72)42 
Other  1  1 
Total derivative assets3 282 1 (72)214 
Other investments - private equity - not measured at net asset value (“NAV”)  75  75 
All other investments:
Government and agency obligations (3)
436    436 
Other93 2 23  118 
Total all other investments529 2 23  554 
Subtotal10,190 9,140 101 (72)19,359 
Other investments - private equity - measured at NAV82 
Total assets at fair value on a recurring basis$10,190 $9,140 $101 $(72)$19,441 
Liabilities at fair value on a recurring basis:
Trading liabilities:
Corporate obligations$ $11 $ $ $11 
Government and agency obligations128    128 
Total debt securities128 11   139 
Equity securities32    32 
Total trading liabilities160 11   171 
Derivative liabilities:
Interest rate - matched book 171   171 
Interest rate - other2 101  (74)29 
Foreign exchange 32   32 
Total derivative liabilities2 304  (74)232 
Total liabilities at fair value on a recurring basis $162 $315 $ $(74)$403 
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of September 30, 2021
Assets at fair value on a recurring basis:
    
Assets segregated for regulatory purposes (1)
$2,100 $— $— $— $2,100 
Trading assets:    
Municipal and provincial obligations
— 155 — — 155 
Corporate obligations
16 63 — — 79 
Government and agency obligations
15 94 — — 109 
Agency MBS, CMOs and ABS— 211 — — 211 
Non-agency CMOs and ABS— 14 — — 14 
Total debt securities
31 537 — — 568 
Equity securities
— — 12 
Brokered certificates of deposit
— 16 — — 16 
Other
— — 14 — 14 
Total trading assets39 557 14 — 610 
Available-for-sale securities (2)
15 8,300 — — 8,315 
Derivative assets:
Interest rate - matched book— 193 — 

— 193 
Interest rate - other16 128 — (87)57 
Foreign exchange— — — 
Total derivative assets16 326 — (87)255 
Other investments - private equity - not measured at NAV— — 75 — 75 
All other investments:
Government and agency obligations (3)
86 — — — 86 
Other77 23 — 102 
Total all other investments163 23 — 188 
Subtotal
2,333 9,185 112 (87)11,543 
Other investments - private equity - measured at NAV
94 
Total assets at fair value on a recurring basis
$2,333 $9,185 $112 $(87)$11,637 
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations$$— $— $— $
Corporate obligations— — — 
Government and agency obligations137 — — — 137 
Total debt securities139 — — 145 
Equity securities
28 — — 31 
Total trading liabilities167 — — 176 
Derivative liabilities:
Interest rate - matched book
— 193 — — 193 
Interest rate - other
16 106 — (88)34 
Other
— — — 
Total derivative liabilities16 299 (88)228 
Total liabilities at fair value on a recurring basis
$183 $308 $$(88)$404 

(1)    These assets consist of U.S. Treasury securities (“U.S. Treasuries”) with maturities greater than 3 months as of our date of purchase.
(2)    Substantially all of our available-for-sale securities consist of agency MBS and agency CMOs. See Note 5 for further information.
(3)    These assets are comprised of U.S. Treasuries primarily purchased to meet certain deposit requirements with clearing organizations or to meet future broker-dealer customer reserve requirements.
Level 3 Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis, Roll Forward Table of Change in Balances
The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues on our Condensed Consolidated Statements of Income and Comprehensive Income.
Three months ended December 31, 2021
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsDerivative assetsOther investmentsDerivative liabilities
$ in millionsOtherOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$14 $ $75 $23 $(1)
Total gains included in earnings2 1   1 
Purchases and contributions
25     
Sales and distributions
(39)    
Transfers:
   
Into Level 3     
Out of Level 3     
Fair value end of period
$2 $1 $75 $23 $ 
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$(1)$2 $ $ $ 

Three months ended December 31, 2020
Level 3 instruments at fair value
Financial assetsFinancial liabilities
 Trading assetsOther investmentsDerivative liabilities
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$12 $37 $22 $(5)
Total gains/(losses) included in earnings
15 — 
Purchases and contributions
— — — 
Sales and distributions
(17)— — — 
Transfers:
Into Level 3— — — — 
Out of Level 3— — — — 
Fair value end of period
$$52 $22 $(1)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$$15 $— $
Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents the valuation techniques and significant unobservable inputs used in the valuation of certain of our private equity investments classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument. Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur or new developments become known.
Recurring measurements
$ in millions
Fair value at December 31, 2021
Valuation technique(s)Unobservable inputRange
(weighted-average)
Other investments - private equity investments (not measured at NAV)
$75 Discounted cash flow, transaction price or other investment-specific eventsDiscount rate
25%
Terminal earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiple
10.0x
 Terminal year
2023 - 2035 (2024)
Fair value at September 30, 2021
Other investments - private equity investments (not measured at NAV)
$75 Discounted cash flow, transaction price or other investment-specific eventsDiscount rate
25%
 Terminal EBITDA multiple
10.0x
 Terminal year
2023 - 2035 (2024)
Net asset value of recorded value and unfunded commitments
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millionsRecorded valueUnfunded commitment
December 31, 2021
Private equity investments measured at NAV$82 $8 
Private equity investments not measured at NAV75 
Total private equity investments
$157 
September 30, 2021
Private equity investments measured at NAV$94 $
Private equity investments not measured at NAV75 
Total private equity investments $169 
Fair Value Measurements, Nonrecurring
The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millionsLevel 2Level 3Total fair valueValuation technique(s)Unobservable inputRange
(weighted-average)
December 31, 2021
Bank loans:
Residential mortgage loans$3 $10 $13 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.5 yrs.)
Corporate loans$ $41 $41 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$161 $ $161 N/AN/AN/A
September 30, 2021
Bank loans:
Residential mortgage loans$$11 $14 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.5 yrs.)
Corporate loans$— $49 $49 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$29 $— $29 N/AN/AN/A

(1)    The valuation techniques used to estimate the fair values are based on collateral value less selling costs for the collateral-dependent loans and discounted cash flows for loans that are not collateral-dependent.
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value on the Condensed Consolidated Statements of Financial Condition at December 31, 2021 and September 30, 2021. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 4 of our 2021 Form 10-K for a discussion of the fair value hierarchy classifications of our financial instruments that are not recorded at fair value.
$ in millionsLevel 2Level 3Total estimated fair valueCarrying amount
December 31, 2021
Financial assets:
    
Bank loans, net
$69 $25,840 $25,909 $25,917 
Financial liabilities:
 
Bank deposits - certificates of deposit$ $802 $802 $789 
Senior notes payable$2,434 $ $2,434 $2,037 
September 30, 2021
Financial assets:
Bank loans, net
$116 $24,839 $24,955 $24,902 
Financial liabilities:
 
Bank deposits - certificates of deposit$— $898 $898 $878 
Senior notes payable$2,459 $— $2,459 $2,037