XML 56 R38.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
12 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Consolidated Statements of Financial Condition. See Note 6 for additional information.
$ in millionsLevel 1Level 2Level 3Netting
adjustments
Balance as of September 30, 2021
Assets at fair value on a recurring basis:
     
Assets segregated for regulatory purposes (1)
$2,100 $ $ $ $2,100 
Trading assets:     
Municipal and provincial obligations
 155   155 
Corporate obligations
16 63   79 
Government and agency obligations
15 94   109 
Agency MBS, CMOs and asset-backed securities (“ABS”) 211   211 
Non-agency CMOs and ABS 14   14 
Total debt securities
31 537   568 
Equity securities
8 4   12 
Brokered certificates of deposit
 16   16 
Other
  14  14 
Total trading assets39 557 14  610 
Available-for-sale securities (2)
15 8,300   8,315 
Derivative assets:
Interest rate - matched book
 193   193 
Interest rate - other
16 128  (87)57 
Foreign exchange
 5   5 
Total derivative assets
16 326  (87)255 
Other investments - private equity - not measured at NAV
  75  75 
All other investments:
Government and agency obligations (3)
86    86 
Other77 2 23  102 
Total all other investments163 2 23  188 
Subtotal
2,333 9,185 112 (87)11,543 
Other investments - private equity - measured at NAV
94 
Total assets at fair value on a recurring basis
$2,333 $9,185 $112 $(87)$11,637 
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations
$2 $ $ $ $2 
Corporate obligations
 6   6 
Government and agency obligations
137    137 
Total debt securities
139 6   145 
Equity securities
28 3   31 
Total trading liabilities167 9   176 
Derivative liabilities:
Interest rate - matched book
 193   193 
Interest rate - other
16 106  (88)34 
Other
  1  1 
Total derivative liabilities
16 299 1 (88)228 
Total liabilities at fair value on a recurring basis$183 $308 $1 $(88)$404 
$ in millionsLevel 1Level 2Level 3Netting
adjustments
Balance as of September 30, 2020
Assets at fair value on a recurring basis:
     
Trading assets:     
Municipal and provincial obligations
$$120 $— $— $125 
Corporate obligations
11 45 — — 56 
Government and agency obligations
13 131 — — 144 
Agency MBS and agency CMOs— 130 — — 130 
Non-agency CMOs and ABS
— 13 — — 13 
Total debt securities
29 439 — — 468 
Equity securities
11 — — 16 
Brokered certificates of deposit
— 17 — — 17 
Other
— — 12 — 12 
Total trading assets40 461 12 — 513 
Available-for-sale securities (2)
16 7,634 — — 7,650 
Derivative assets:
Interest rate - matched book— 333 — — 333 
Interest rate - other
16 224 — (135)105 
Total derivative assets16 557 — (135)438 
Other investments - private equity - not measured at NAV
— — 37 — 37 
All other investments:
Government and agency obligations (3)
103 — — — 103 
Other92 22 — 115 
Total all other investments195 22 — 218 
Subtotal
267 8,653 71 (135)8,856 
Other investments - private equity - measured at NAV
79 
Total assets at fair value on a recurring basis
$267 $8,653 $71 $(135)$8,935 
Liabilities at fair value on a recurring basis:
     
Trading liabilities:     
Municipal and provincial obligations
$$— $— $— $
Corporate obligations
— — — 
Government and agency obligations
136 — — — 136 
Non-agency CMOs and ABS
— — — 
Total debt securities
137 — — 144 
Equity securities
96 — — — 96 
Total trading liabilities233 — — 240 
Derivative liabilities:
Interest rate - matched book
— 333 — — 333 
Interest rate - other
16 145 — (112)49 
Foreign exchange
— — — 
Other
— — 
Total derivative liabilities
16 484 (112)393 
Total liabilities at fair value on a recurring basis
$249 $491 $$(112)$633 

(1)    These assets consist of U.S. Treasuries with maturities greater than 3 months as of our date of purchase.
(2)    Substantially all of our available-for-sale securities consist of agency MBS and agency CMOs. See Note 5 for further information.
(3)    These assets are comprised of U.S. Treasuries primarily purchased to meet certain deposit requirements with clearing organizations.
Level 3 Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis, Roll Forward Table of Change in Balances
The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues on our Consolidated Statements of Income and Comprehensive Income.
Year ended September 30, 2021
Level 3 instruments at fair value
Financial assetsFinancial
 liabilities
 Trading assetsDerivative assetsOther investmentsDerivative liabilities
$ in millionsOtherOtherPrivate equity
investments
 All otherOther
Fair value beginning of year
$12 $ $37 $22 $(5)
Total gains/(losses) included in earnings
(1)1 37 1 5 
Purchases and contributions
49  1   
Sales and distributions(46)(1)  (1)
Transfers:
   
Into Level 3
     
Out of Level 3      
Fair value end of year
$14 $ $75 $23 $(1)
Unrealized gains/(losses) for the year included in earnings for instruments held at the end of the year
$ $ $37 $1 $(1)

The net unrealized gains included in earnings on our Level 3 private equity investments for the year ended September 30, 2021 primarily reflected the impact of continued improvement in market conditions and an improved outlook for certain of our investments. Of these gains, $24 million were attributable to noncontrolling interests, which are reflected as an offset in “Other” expenses on our Consolidated Statements of Income and Comprehensive Income.

Year ended September 30, 2020
Level 3 instruments at fair value
Financial assetsFinancial
liabilities
 Trading assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOther Private equity
investments
All otherOtherOther
Fair value beginning of year
$$63 $24 $(1)$— 
Total gains/(losses) included in earnings
(4)(29)(2)— (5)
Purchases and contributions
70 — — 
Sales and distributions(57)(1)— (1)— 
Transfers:
 
Into Level 3
— — — — — 
Out of Level 3
— — — — — 
Fair value end of year
$12 $37 $22 $— $(5)
Unrealized gains/(losses) for the year included in earnings for instruments held at the end of the year
$(1)$(29)$(2)$— $(5)
Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents the valuation techniques and significant unobservable inputs used in the valuation of certain of our private equity investments classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument. Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur or new developments become known.
Recurring measurements
$ in millions
Fair value at September 30, 2021
Valuation technique(s)Unobservable inputRange
(weighted-average)
Other investments - private equity investments (not measured at NAV)
$75 Discounted cash flow, transaction price or other investment-specific eventsDiscount rate
25%
Terminal earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiple
10.0x
 Terminal year
2023 - 2035 (2024)
Fair value at September 30, 2020
Other investments - private equity investments (not measured at NAV)
$37 Discounted cash flow, transaction price or other investment-specific eventsDiscount rate
25%
Terminal EBITDA multiple
9.0x
Terminal year
2021 - 2042 (2023)
Net Asset Value and Unfunded Commitments
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millionsRecorded valueUnfunded commitment
September 30, 2021
Private equity investments measured at NAV$94 $8 
Private equity investments not measured at NAV75 
Total private equity investments$169 
September 30, 2020
Private equity investments measured at NAV$79 $
Private equity investments not measured at NAV37 
Total private equity investments$116 
Fair Value Measurements, Nonrecurring
The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millionsLevel 2Level 3Total fair valueValuation technique(s)Unobservable inputRange
(weighted-average)
September 30, 2021
Bank loans:
Residential mortgage loans$3 $11 $14 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.5 yrs.)
Corporate loans$ $49 $49 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$29 $ $29 N/AN/AN/A
September 30, 2020
Bank loans:
Residential mortgage loans$$13 $17 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.6 yrs.)
Corporate loans$— $15 $15 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$38 $— $38 N/AN/AN/A
Other assets: other real estate owned$$— $N/AN/AN/A

(1)    The valuation techniques used to estimate the fair values are based on collateral value less selling costs for the collateral-dependent loans and discounted cash flows for loans that are not collateral-dependent.
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Recorded at Fair Value The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value on the Consolidated Statements of Financial Condition at September 30, 2021 and 2020. This table excludes financial instruments that are carried at amounts which approximate fair value.
$ in millionsLevel 2Level 3Total estimated
fair value
Carrying amount
September 30, 2021
Financial assets:
    
Bank loans, net
$116 $24,839 $24,955 $24,902 
Financial liabilities:
 
Bank deposits - certificates of deposit$ $898 $898 $878 
Senior notes payable$2,459 $ $2,459 $2,037 
September 30, 2020
Financial assets:
    
Bank loans, net
$72 $21,119 $21,191 $21,125 
Financial liabilities:
 
Bank deposits - certificates of deposit$— $1,056 $1,056 $1,017 
Senior notes payable$2,504 $— $2,504 $2,045