XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE
6 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
Our “Financial instruments” and “Financial instrument liabilities” on our Condensed Consolidated Statements of Financial Condition are recorded at fair value under GAAP. For further information about such instruments and our significant accounting policies related to fair value, see Notes 2 and 3 of our 2020 Form 10-K. The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 6 for additional information.
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of March 31, 2021
Assets at fair value on a recurring basis:
    
Assets segregated pursuant to regulations$5,250 $ $ $ $5,250 
Trading assets     
Municipal and provincial obligations1 159   160 
Corporate obligations9 31   40 
Government and agency obligations13 94   107 
Agency MBS and agency CMOs 193   193 
Non-agency CMOs and asset-backed securities (“ABS”) 6   6 
Total debt securities23 483   506 
Equity securities13 1   14 
Brokered certificates of deposit 42   42 
Other  5  5 
Total trading assets36 526 5  567 
Available-for-sale securities (1)
15 8,143   8,158 
Derivative assets
Interest rate - matched book 201   201 
Interest rate - other70 143  (111)102 
Foreign exchange 1   1 
Total derivative assets70 345  (111)304 
Other investments - private equity - not measured at net asset value (“NAV”)  52  52 
All other investments:
Government and agency obligations (2)
105    105 
Other100 2 23  125 
Total all other investments205 2 23  230 
Subtotal5,576 9,016 80 (111)14,561 
Other investments - private equity - measured at NAV88 
Total assets at fair value on a recurring basis$5,576 $9,016 $80 $(111)$14,649 
Liabilities at fair value on a recurring basis:
Trading liabilities
Municipal and provincial obligations$1 $ $ $ $1 
Corporate obligations 22   22 
Government and agency obligations122    122 
Agency MBS and agency CMOs 22   22 
Total debt securities123 44   167 
Equity securities44    44 
Other  1  1 
Total trading liabilities167 44 1  212 
Derivative liabilities
Interest rate - matched book 201   201 
Interest rate - other64 121  (69)116 
Foreign exchange 3   3 
Other  4  4 
Total derivative liabilities64 325 4 (69)324 
Total liabilities at fair value on a recurring basis $231 $369 $5 $(69)$536 
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of September 30, 2020
Assets at fair value on a recurring basis:
    
Trading assets    
Municipal and provincial obligations
$$120 $— $— $125 
Corporate obligations
11 45 — — 56 
Government and agency obligations
13 131 — — 144 
Agency MBS and agency CMOs— 130 — — 130 
Non-agency CMOs and ABS— 13 — — 13 
Total debt securities
29 439 — — 468 
Equity securities
11 — — 16 
Brokered certificates of deposit
— 17 — — 17 
Other
— — 12 — 12 
Total trading assets40 461 12 — 513 
Available-for-sale securities (1)
16 7,634 — — 7,650 
Derivative assets
Interest rate - matched book— 333 — 

— 333 
Interest rate - other16 224 — (135)105 
Total derivative assets16 557 — (135)438 
Other investments - private equity - not measured at NAV— — 37 — 37 
All other investments:
Government and agency obligations (2)
103 — — — 103 
Other92 22 — 115 
Total all other investments195 22 — 218 
Subtotal
267 8,653 71 (135)8,856 
Other investments - private equity - measured at NAV
79 
Total assets at fair value on a recurring basis
$267 $8,653 $71 $(135)$8,935 
Liabilities at fair value on a recurring basis:
Trading liabilities
Municipal and provincial obligations$$— $— $— $
Corporate obligations— — — 
Government and agency obligations136 — — — 136 
Non-agency CMOs and ABS— — — 
Total debt securities137 — — 144 
Equity securities
96 — — — 96 
Total trading liabilities233 — — 240 
Derivative liabilities
Interest rate - matched book
— 333 — — 333 
Interest rate - other
16 145 — (112)49 
Foreign exchange
— — — 
Other
— — 
Total derivative liabilities16 484 (112)393 
Total liabilities at fair value on a recurring basis
$249 $491 $$(112)$633 

(1)    Substantially all of our available-for-sale securities consist of agency MBS and agency CMOs. See Note 5 for further information.

(2)    These assets are comprised of U.S. Treasuries purchased to meet certain deposit requirements with clearing organizations.
Level 3 recurring fair value measurements

The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues.
Three months ended March 31, 2021
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$3 $52 $22 $ $(1)
Total gains/(losses) included in earnings
(2) 1 (1)(3)
Purchases and contributions
10     
Sales and distributions
(6)    
Transfers:
    
Into Level 3     
Out of Level 3     
Fair value end of period
$5 $52 $23 $(1)$(4)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $ $1 $(1)$(3)
Six months ended March 31, 2021
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsOther investmentsTrading liabilitiesDerivative liabilities
$ in millionsOtherPrivate equity investmentsAll otherOtherOther
Fair value beginning of period
$12 $37 $22 $ $(5)
Total gains/(losses) included in earnings
 15 1 (1)1 
Purchases and contributions
16     
Sales and distributions
(23)    
Transfers:
Into Level 3     
Out of Level 3     
Fair value end of period
$5 $52 $23 $(1)$(4)
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $15 $1 $(1)$1 
Three months ended March 31, 2020
Level 3 instruments at fair value
Financial assetsFinancial liabilities
 Trading assetsOther investmentsTrading liabilities
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$19 $62 $24 $(1)
Total gains/(losses) included in earnings
(32)(2)— 
Purchases and contributions
22 — — 
Sales and distributions
(23)— — — 
Transfers:
Into Level 3— — — — 
Out of Level 3— — — — 
Fair value end of period
$21 $30 $22 $— 
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$$(32)$(2)$— 
Six months ended March 31, 2020
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading assetsOther investmentsTrading liabilities
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$$63 $24 $(1)
Total gains/(losses) included in earnings
(32)(2)— 
Purchases and contributions
53 — — 
Sales and distributions
(38)(1)— (1)
Transfers:
Into Level 3— — — — 
Out of Level 3— — — — 
Fair value end of period
$21 $30 $22 $— 
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$$(32)$(2)$— 

The net unrealized losses on our Level 3 private equity investments for the three and six months ended March 31, 2020 were primarily driven by the then anticipated negative impact of the coronavirus (“COVID-19”) pandemic on certain of our investments. Of these losses, approximately $20 million for both the three and six months ended March 31, 2020 were attributable to noncontrolling interests, which are reflected as an offset in “Other” expenses on our Condensed Consolidated Statements of Income and Comprehensive Income.

As of March 31, 2021, 26% of our assets and 1% of our liabilities were measured at fair value on a recurring basis.  In comparison, as of September 30, 2020, 19% of our assets and 2% of our liabilities were measured at fair value on a recurring basis. The increase in assets measured at fair value on a recurring basis as a percentage of total assets was primarily due to a significant increase in assets segregated pursuant to regulations at fair value during fiscal 2021, driven by a significant increase in client cash balances. As of both March 31, 2021 and September 30, 2020, Level 3 assets represented less than 1% of our assets measured at fair value on a recurring basis.
Quantitative information about level 3 fair value measurements

The following table presents the valuation techniques and significant unobservable inputs used in the valuation of certain of our private equity investments classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument. Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur or new developments become known.
Recurring measurements
$ in millions
Fair value at March 31, 2021
Valuation technique(s)Unobservable inputRange
(weighted-average)
Other investments - private equity investments (not measured at NAV)
$52 Discounted cash flow, transaction price or other investment-specific events Discount rate
25%
 Terminal earnings before interest, tax, depreciation and amortization (“EBITDA”) multiple
9.0x
 Terminal year
2021 - 2034 (2022)
Fair value at September 30, 2020
Other investments - private equity investments (not measured at NAV)
$37 Discounted cash flow, transaction price or other investment-specific events Discount rate
25%
 Terminal EBITDA multiple
9.0x
 Terminal year
2021 - 2042 (2023)

Qualitative information about unobservable inputs

For our recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs are described in the following section.

Private equity investments

The significant unobservable inputs used in the fair value measurement of private equity investments generally relate to the financial performance of the investment entity and the market’s required return on investments from entities in industries in which we hold investments. Increases in the discount rate would have resulted in a lower fair value measurement. Increases in the terminal EBITDA multiple would have resulted in a higher fair value measurement. Increases in the terminal year are dependent upon each investment’s strategy, but generally result in a lower fair value measurement.

Investments in private equity measured at net asset value per share

As more fully described in Note 2 of our 2020 Form 10-K, as a practical expedient, we utilize NAV or its equivalent to determine the recorded value of a portion of our private equity investments portfolio. We utilize NAV when the fund investment does not have a readily determinable fair value and the NAV of the fund is calculated in a manner consistent with the measurement principles of investment company accounting, including measurement of the investments at fair value.

Our private equity portfolio as of March 31, 2021 includes various direct investments, as well as investments in third-party private equity funds and various legacy private equity funds which we sponsor. The portfolio is primarily invested in a broad range of strategies including leveraged buyouts, growth capital, distressed capital, venture capital and mezzanine capital. Due to the closed-end nature of certain of our fund investments, such investments cannot be redeemed directly with the funds. Our investment is monetized by distributions received through the liquidation of the underlying assets of those funds, the timing of which is uncertain.
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millionsRecorded valueUnfunded commitment
March 31, 2021
Private equity investments measured at NAV$88 $9 
Private equity investments not measured at NAV52 
Total private equity investments
$140 
September 30, 2020
Private equity investments measured at NAV$79 $
Private equity investments not measured at NAV37 
Total private equity investments $116 

Of the total private equity investments, the portions we owned were $105 million and $90 million as of March 31, 2021 and September 30, 2020, respectively. The portions of the private equity investments we did not own were $35 million and $26 million as of March 31, 2021 and September 30, 2020, respectively, and were included as a component of noncontrolling interests on our Condensed Consolidated Statements of Financial Condition.

As a financial holding company, we are subject to holding period limitations for our merchant banking activities. As a result, we will be required to exit certain of our private equity investments by February 2022. Additionally, many of our private equity fund investments meet the definition of prohibited covered funds as defined by the Volcker Rule enacted pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. We have received approval from the Board of Governors of the Federal Reserve System (“Fed”) to continue to hold the majority of our covered fund investments until July 2022.

Financial instruments measured at fair value on a nonrecurring basis

The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millionsLevel 2Level 3Total fair valueValuation technique(s)Unobservable inputRange
(weighted-average)
March 31, 2021
Bank loans:
Residential mortgage loans$4 $11 $15 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.5 yrs.)
Corporate loans$ $13 $13 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$151 $ $151 N/AN/AN/A
September 30, 2020
Bank loans:
Residential mortgage loans$$13 $17 
Collateral or discounted cash flow (1)
Prepayment rate
7 yrs. - 12 yrs. (10.6 yrs.)
Corporate loans$— $15 $15 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loans held for sale$38 $— $38 N/AN/AN/A
Other assets: other real estate owned$$— $N/AN/AN/A

(1)    The valuation techniques used to estimate the fair values are based on collateral value less selling costs for the collateral-dependent loans and discounted cash flows for loans that are not collateral-dependent.
Financial instruments not recorded at fair value

Many, but not all, of the financial instruments we hold were recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value in accordance with GAAP on the Condensed Consolidated Statements of Financial Condition at March 31, 2021 and September 30, 2020. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 3 of our 2020 Form 10-K for a discussion of the fair value hierarchy classifications of our financial instruments that are not recorded at fair value.
$ in millionsLevel 2Level 3Total estimated fair valueCarrying amount
March 31, 2021
Financial assets:
    
Bank loans, net
$52 $22,518 $22,570 $22,700 
Financial liabilities:
 
Bank deposits - certificates of deposit$ $917 $917 $889 
Senior notes payable (1)
$2,400 $ $2,400 $2,045 
September 30, 2020
Financial assets:
Bank loans, net
$72 $21,119 $21,191 $21,125 
Financial liabilities:
 
Bank deposits - certificates of deposit$— $1,056 $1,056 $1,017 
Senior notes payable$2,504 $— $2,504 $2,045 
(1)    In April and May 2021, we repurchased or redeemed, as applicable, a portion of our Senior notes payable. See Note 14 for further information.