XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE
9 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
Our “Financial instruments owned” and “Financial instruments sold but not yet purchased” on our Condensed Consolidated Statements of Financial Condition are recorded at fair value under GAAP. For further information about such instruments and our significant accounting policies related to fair value, see Note 2 and Note 4 of our 2019 Form 10-K. The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 5 for additional information.
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of
June 30, 2020
Assets at fair value on a recurring basis:
    
Trading instruments
     
Municipal and provincial obligations
$ $77  $—  $—  $82  
Corporate obligations
 46  —  —  52  
Government and agency obligations
16  66  —  —  82  
Agency mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”)
—  102  —  —  102  
Non-agency CMOs and asset-backed securities (“ABS”)
—   —  —   
Total debt securities
27  298  —  —  325  
Equity securities
 —  —  —   
Brokered certificates of deposit
—  12  —  —  12  
Other
—  —  15  —  15  
Total trading instruments
36  310  15  —  361  
Available-for-sale securities (1)
16  5,614  —  —  5,630  
Derivative assets
Interest rate - matched book
—  351  —  —  351  
Interest rate - other
15  239  —  (153) 101  
Total derivative assets15  590  —  (153) 452  
Other investments - private equity - not measured at net asset value (“NAV”)
—  —  30  —  30  
All other investments201   22  —  224  
Subtotal
268  6,515  67  (153) 6,697  
Other investments - private equity - measured at NAV
73  
Total assets at fair value on a recurring basis
$268  $6,515  $67  $(153) $6,770  
Liabilities at fair value on a recurring basis:
Trading instruments sold but not yet purchased
Municipal and provincial obligations
$ $—  $—  $—  $ 
Corporate obligations
—   —  —   
Government and agency obligations
105  —  —  —  105  
Non-agency CMOs and ABS
—   —  —   
Total debt securities106   —  —  112  
Equity securities
42  —  —  —  42  
Total trading instruments sold but not yet purchased148   —  —  154  
Derivative liabilities
Interest rate - matched book
—  351  —  —  351  
Interest rate - other
17  154  —  (141) 30  
Foreign exchange
—  12  —  —  12  
Other
—   —  —   
Total derivative liabilities17  518  —  (141) 394  
Total liabilities at fair value on a recurring basis
$165  $524  $—  $(141) $548  

(1) Substantially all of our available-for-sale securities consist of agency MBS and CMOs. See Note 4 for further information.
$ in millionsLevel 1Level 2Level 3 Netting
adjustments
Balance as of
September 30, 2019
Assets at fair value on a recurring basis:
    
Trading instruments
     
Municipal and provincial obligations
$—  $267  $—  $—  $267  
Corporate obligations
 95  —  —  103  
Government and agency obligations
12  67  —  —  79  
Agency MBS and CMOs
—  147  —  —  147  
Non-agency CMOs and ABS
—  51  —  —  51  
Total debt securities
20  627  —  —  647  
Equity securities
12   —  —  13  
Brokered certificates of deposit
—  45  —  —  45  
Other
—  —   —   
Total trading instruments32  673   —  708  
Available-for-sale securities (1)
10  3,083  —  —  3,093  
Derivative assets
Interest rate - matched book—  280  —  

—  280  
Interest rate - other 182  —  (127) 58  
Total derivative assets 462  —  (127) 338  
Other investments - private equity - not measured at NAV—  —  63  —  63  
All other investments194   24  —  219  
Subtotal
239  4,219  90  (127) 4,421  
Other investments - private equity - measured at NAV
83  
Total assets at fair value on a recurring basis
$239  $4,219  $90  $(127) $4,504  
Liabilities at fair value on a recurring basis:
Trading instruments sold but not yet purchased
Corporate obligations$ $20  $—  $—  $22  
Government and agency obligations269  —  —  —  269  
Total debt securities271  20  —  —  291  
Equity securities
 —  —  —   
Other—  —   —   
Total trading instruments sold but not yet purchased275  20   —  296  
Derivative liabilities
Interest rate - matched book
—  280  —  —  280  
Interest rate - other
 142  —  (121) 25  
Foreign exchange
—   —  —   
Other
—   —  —   
Total derivative liabilities 430  —  (121) 313  
Total liabilities at fair value on a recurring basis
$279  $450  $ $(121) $609  

(1) Substantially all of our available-for-sale securities consist of agency MBS and CMOs. See Note 4 for further information.
Level 3 recurring fair value measurements

The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues.
Three months ended June 30, 2020
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading instrumentsOther investmentsTrading instruments
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$21  $30  $22  $—  
Total gains/(losses) included in earnings
(5) —  —  —  
Purchases and contributions
11  —  —  —  
Sales and distributions
(12) —  —  —  
Transfers:
    
Into Level 3—  —  —  —  
Out of Level 3—  —  —  —  
Fair value end of period
$15  $30  $22  $—  
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $—  $—  $—  
Nine Months Ended June 30, 2020
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading instrumentsOther investmentsTrading instruments
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$ $63  $24  $(1) 
Total gains/(losses) included in earnings
(2) (32) (2) —  
Purchases and contributions
64  —  —   
Sales and distributions
(50) (1) —  (1) 
Transfers:
    
Into Level 3—  —  —  —  
Out of Level 3—  —  —  —  
Fair value end of period
$15  $30  $22  $—  
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $(32) $(2) $—  
Three months ended June 30, 2019
Level 3 instruments at fair value
Financial assetsFinancial liabilities
 Trading instrumentsOther investmentsTrading instruments
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$ $59  $67  $(7) 
Total gains/(losses) included in earnings
(1) —  (2) —  
Purchases and contributions
26  —  —   
Sales and distributions
(26) —  —  (3) 
Transfers:
Into Level 3—  —  —  —  
Out of Level 3—  —  —  —  
Fair value end of period
$ $59  $65  $(3) 
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $—  $(2) $—  
Nine Months Ended June 30, 2019
Level 3 instruments at fair value
Financial assetsFinancial liabilities
Trading instrumentsOther investmentsTrading instruments
$ in millionsOtherPrivate equity investmentsAll otherOther
Fair value beginning of period
$ $56  $67  $(7) 
Total gains/(losses) included in earnings
(1) —  (2)  
Purchases and contributions
86   —  16  
Sales and distributions
(85) —  —  (14) 
Transfers:
Into Level 3—  —  —  —  
Out of Level 3—  —  —  —  
Fair value end of period
$ $59  $65  $(3) 
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ $—  $(2) $—  

The net unrealized losses on our Level 3 private equity investments for the nine months ended June 30, 2020 were primarily driven by the negative impact of the coronavirus (“COVID-19”) pandemic on certain of our investments.

As of June 30, 2020, 15% of our assets and 1% of our liabilities were measured at fair value on a recurring basis.  In comparison, as of September 30, 2019, 12% of our assets and 2% of our liabilities were measured at fair value on a recurring basis. As of June 30, 2020 and September 30, 2019, instruments measured at fair value on a recurring basis categorized as Level 3 represented 1% and 2%, respectively, of our assets measured at fair value.

Quantitative information about level 3 fair value measurements

The following tables present the valuation techniques and significant unobservable inputs used in the valuation of certain of our private equity investments classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument. Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur or new developments become known.
Recurring measurements
$ in millions
Fair value at June 30, 2020
Valuation technique(s)Unobservable inputRange
(weighted-average)
Other investments - private equity investments (not measured at NAV)
$30  Discounted cash flow, transaction price or other investment-specific events Discount rate
25%
 Terminal earnings before interest, tax, depreciation and amortization (“EBITDA”) multiple
9.0x
 Terminal year
2021 - 2042 (2024)
Fair value at September 30, 2019
Other investments - private equity investments (not measured at NAV)
$63  Discounted cash flow, transaction price or other investment-specific events Discount rate
25%
 Terminal EBITDA multiple
12.5x
 Terminal year
2021 - 2042 (2022)

Qualitative information about unobservable inputs

For our recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs are described in the following section.
Private equity investments

The significant unobservable inputs used in the fair value measurement of private equity investments generally relate to the financial performance of the investment entity and the market’s required return on investments from entities in industries in which we hold investments. Increases in the discount rate would have resulted in a lower fair value measurement. Increases in the terminal EBITDA multiple would have resulted in a higher fair value measurement. Increases in the terminal year are dependent upon each investment’s strategy, but generally result in a lower fair value measurement.

Investments in private equity measured at net asset value per share

As more fully described in Note 2 of our 2019 Form 10-K, as a practical expedient, we utilize NAV or its equivalent to determine the recorded value of a portion of our private equity investments portfolio. We utilize NAV when the fund investment does not have a readily determinable fair value and the NAV of the fund is calculated in a manner consistent with the measurement principles of investment company accounting, including measurement of the investments at fair value.

Our private equity portfolio includes various direct investments, as well as investments in third-party private equity funds and various legacy private equity funds which we sponsor. The portfolio is primarily invested in a broad range of industries including leveraged buyouts, growth capital, distressed capital, venture capital and mezzanine capital. Due to the closed-end nature of certain of our fund investments, such investments cannot be redeemed directly with the funds. Our investment is monetized by distributions received through the liquidation of the underlying assets of those funds, the timing of which is uncertain.

The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millionsRecorded valueUnfunded commitment
June 30, 2020
Private equity investments measured at NAV$73  $ 
Private equity investments not measured at NAV30  
Total private equity investments
$103  
September 30, 2019
Private equity investments measured at NAV$83  $15  
Private equity investments not measured at NAV63  
Total private equity investments $146  

Of the total private equity investments, the portions we owned were $81 million and $99 million as of June 30, 2020 and September 30, 2019, respectively. The portions of the private equity investments we did not own were $22 million and $47 million as of June 30, 2020 and September 30, 2019, respectively, and were included as a component of noncontrolling interests on our Condensed Consolidated Statements of Financial Condition.

Many of these fund investments meet the definition of prohibited covered funds as defined by the Volcker Rule enacted pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. We have received approval from the Board of Governors of the Federal Reserve System (the “Fed”) to continue to hold the majority of our covered fund investments until July 2022. However, our current focus is on the divestiture of this portfolio.
Financial instruments measured at fair value on a nonrecurring basis

The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millionsLevel 2Level 3Total fair valueValuation technique(s)Unobservable inputRange
(weighted-average)
June 30, 2020
Bank loans, net:
Impaired loans: residential$ $13  $18  Discounted cash flowPrepayment rate
7 yrs. - 12 yrs. (10.4 yrs.)
Impaired loans: corporate$—  $ $ 
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loan held for sale$21  $—  $21  N/AN/AN/A
Other assets: other real estate owned$ $—  $ N/AN/AN/A
September 30, 2019
Bank loans, net:
Impaired loans: residential$ $14  $21  Discounted cash flowPrepayment rate
7 yrs. - 12 yrs. (10.4 yrs.)
Impaired loans: corporate$—  $21  $21  
Collateral or discounted cash flow (1)
Not meaningful (1)
Not meaningful (1)
Loan held for sale$66  $—  $66  N/AN/AN/A
Other assets: other real estate owned$ $—  $ N/AN/AN/A

(1) The valuation techniques used for the corporate loans are based on collateral value less selling costs for the collateral dependent loans and discounted cash flows for impaired loans that are not collateral dependent.

Financial instruments not recorded at fair value

Many, but not all, of the financial instruments we hold were recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value in accordance with GAAP on the Condensed Consolidated Statements of Financial Condition at June 30, 2020 and September 30, 2019. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 4 of our 2019 Form 10-K for a discussion of the fair value hierarchy classification of our financial instruments that are not recorded at fair value.
$ in millionsLevel 2Level 3Total estimated fair valueCarrying amount
June 30, 2020
Financial assets:
    
Bank loans, net
$65  $21,278  $21,343  $21,177  
Financial liabilities:
 
Bank deposits - certificates of deposit$—  $1,126  $1,126  $1,088  
Senior notes payable$2,413  $—  $2,413  $2,044  
September 30, 2019
Financial assets:
Bank loans, net
$75  $20,710  $20,785  $20,783  
Financial liabilities:
 
Bank deposits - certificates of deposit$—  $617  $617  $605  
Senior notes payable$1,760  $—  $1,760  $1,550