XML 70 R59.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE, Significant Assumptions Used in Valuation of Level 3 Financial Instruments (Details) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2016
Sep. 30, 2015
Recurring    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 2,277,240 $ 2,087,170
Nonrecurring    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a nonrecurring basis 140,483 80,917
Significant unobservable inputs (level 3) | Recurring    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis 350,274 355,543
Significant unobservable inputs (level 3) | Recurring | ARS - municipal group one | Discounted cash flow    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 10,500  
Significant unobservable inputs (level 3) | Recurring | ARS - municipal group one | Discounted cash flow | Minimum    
Fair Value Inputs [Abstract]    
Average discount rate 5.37%  
Average interest rates applicable to future interest income on the securities 1.29%  
Prepayment year Dec. 31, 2018  
Significant unobservable inputs (level 3) | Recurring | ARS - municipal group one | Discounted cash flow | Maximum    
Fair Value Inputs [Abstract]    
Average discount rate 6.61%  
Average interest rates applicable to future interest income on the securities 2.31%  
Prepayment year Dec. 31, 2025  
Significant unobservable inputs (level 3) | Recurring | ARS - municipal group one | Discounted cash flow | Weighted average    
Fair Value Inputs [Abstract]    
Average discount rate 5.99%  
Average interest rates applicable to future interest income on the securities 1.80%  
Prepayment year Dec. 31, 2022  
Significant unobservable inputs (level 3) | Recurring | ARS - municipals group two | Discounted cash flow    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 14,922  
Significant unobservable inputs (level 3) | Recurring | ARS - municipals group two | Discounted cash flow | Minimum    
Fair Value Inputs [Abstract]    
Average discount rate 4.58%  
Average interest rates applicable to future interest income on the securities 1.07%  
Prepayment year Dec. 31, 2016  
Significant unobservable inputs (level 3) | Recurring | ARS - municipals group two | Discounted cash flow | Maximum    
Fair Value Inputs [Abstract]    
Average discount rate 5.58%  
Average interest rates applicable to future interest income on the securities 1.07%  
Prepayment year Dec. 31, 2021  
Significant unobservable inputs (level 3) | Recurring | ARS - municipals group two | Discounted cash flow | Weighted average    
Fair Value Inputs [Abstract]    
Average discount rate 5.08%  
Average interest rates applicable to future interest income on the securities 1.07%  
Prepayment year Dec. 31, 2020  
Significant unobservable inputs (level 3) | Recurring | ARS - preferred securities | Discounted cash flow    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 102,599  
Significant unobservable inputs (level 3) | Recurring | ARS - preferred securities | Discounted cash flow | Minimum    
Fair Value Inputs [Abstract]    
Average discount rate 4.58%  
Average interest rates applicable to future interest income on the securities 1.07%  
Prepayment year Dec. 31, 2016  
Significant unobservable inputs (level 3) | Recurring | ARS - preferred securities | Discounted cash flow | Maximum    
Fair Value Inputs [Abstract]    
Average discount rate 6.38%  
Average interest rates applicable to future interest income on the securities 2.83%  
Prepayment year Dec. 31, 2021  
Significant unobservable inputs (level 3) | Recurring | ARS - preferred securities | Discounted cash flow | Weighted average    
Fair Value Inputs [Abstract]    
Average discount rate 5.50%  
Average interest rates applicable to future interest income on the securities 1.50%  
Prepayment year Dec. 31, 2020  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Income or market approach    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 49,393  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 1 Income approach - discounted cash flow | Minimum    
Fair Value Inputs [Abstract]    
Discount rate 13.00%  
Terminal growth rate of cash flows 3.00%  
Terminal year Dec. 31, 2017  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 1 Income approach - discounted cash flow | Maximum    
Fair Value Inputs [Abstract]    
Discount rate 21.00%  
Terminal growth rate of cash flows 3.00%  
Terminal year Dec. 31, 2019  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 1 Income approach - discounted cash flow | Weighted average    
Fair Value Inputs [Abstract]    
Discount rate 17.80%  
Terminal growth rate of cash flows 3.00%  
Terminal year Dec. 31, 2018  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 2 - market approach - market multiple method | Minimum    
Fair Value Inputs [Abstract]    
Weighting assigned to outcome of scenario 1 / scenario 2 75.00%  
EBITDA multiple 4.75  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 2 - market approach - market multiple method | Maximum    
Fair Value Inputs [Abstract]    
Weighting assigned to outcome of scenario 1 / scenario 2 25.00%  
EBITDA multiple 7.5  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Scenario 2 - market approach - market multiple method | Weighted average    
Fair Value Inputs [Abstract]    
EBITDA multiple 6.1  
Significant unobservable inputs (level 3) | Recurring | Private equity investments | Transaction price or other investment-specific events    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a recurring basis $ 155,005  
Significant unobservable inputs (level 3) | Nonrecurring    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a nonrecurring basis 35,720 $ 37,830
Significant unobservable inputs (level 3) | Nonrecurring | Impaired loans residential | Discounted cash flow    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a nonrecurring basis $ 22,937  
Significant unobservable inputs (level 3) | Nonrecurring | Impaired loans residential | Discounted cash flow | Minimum    
Fair Value Inputs [Abstract]    
Prepayment rate (in years) 7 years  
Significant unobservable inputs (level 3) | Nonrecurring | Impaired loans residential | Discounted cash flow | Maximum    
Fair Value Inputs [Abstract]    
Prepayment rate (in years) 12 years  
Significant unobservable inputs (level 3) | Nonrecurring | Impaired loans residential | Discounted cash flow | Weighted average    
Fair Value Inputs [Abstract]    
Prepayment rate (in years) 10 years 2 months 15 days  
Significant unobservable inputs (level 3) | Nonrecurring | Impaired loans corporate | Appraisal or discounts cash flow    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total assets at fair value on a nonrecurring basis $ 12,783