XML 142 R127.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS - FCB Bancorp, Inc. Merger (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 25, 2017
USD ($)
Apr. 28, 2017
USD ($)
$ / shares
shares
May 20, 2016
USD ($)
$ / shares
May 20, 2016
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
$ / shares
Jun. 30, 2017
ACQUISITIONS                
Acquisition related expenses         $ 9,004 $ 7,130 $ 731  
Goodwill         137,090 101,315 75,953  
Consideration                
Cash         (2,845) 11,289 (57,083)  
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Goodwill         137,090 101,315 75,953  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net         9,643 8,954    
Pro forma financial information                
Net interest income           124,727 120,960  
Net income           $ 44,013 $ 39,073  
Basic earnings per share | $ / shares           $ 1.83 $ 1.63  
Diluted earnings per share | $ / shares           $ 1.81 $ 1.61  
Cheviot Financial Corp.                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent)     100.00% 100.00%        
Ratio of shares to be received by acquiree shareholders       0.6916        
Cash received in exchange for each share of common stock owned (in dollars per share) | $ / shares     $ 15.00 $ 15.00        
Total consideration in common stock (as a percent)     50.00%          
Total consideration in cash (as a percent)       50.00%        
Shares issued | shares       2,351,816        
Acquisition related expenses         $ 7,130      
Goodwill     $ 25,362 $ 25,362        
Intangible asset amortization period         10 years      
Consideration                
Cash       49,715        
Equity Instruments       51,387        
Fair Value of Total Consideration       101,102        
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Cash and cash equivalents     38,426 38,426        
Securities     89,693 89,693        
Federal Home Loan Bank stock     8,651 8,651        
Loans     355,343 355,343        
Premises and equipment     6,674 6,674        
Core deposit intangibles     4,099 4,099        
Bank owned life insurance     16,575 16,575        
Other assets     15,972 15,972        
Total assets acquired     535,433 535,433        
Deposits     444,695 444,695        
Federal Home Loan Bank advances     12,156 12,156        
Other liabilities     2,842 2,842        
Total liabilities assumed     459,693 459,693        
Total identifiable net assets     75,740 75,740        
Goodwill     25,362 25,362        
Fair value of acquired receivables     343,783 343,783        
Gross contractual amounts receivable     $ 350,869 $ 350,869        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net           $ 16,175    
Cheviot Financial Corp. | Estimated Fair Value                
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net           11,560    
FCB Bancorp, Inc.                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent)   100.00%           100.00%
Ratio of shares to be received by acquiree shareholders   0.9            
Cash received in exchange for each share of common stock owned (in dollars per share) | $ / shares   $ 7.00            
Shares issued | shares   1,402,612            
Acquisition related expenses         $ 7,063      
Goodwill   $ 34,505            
Intangible asset amortization period         20 years      
Consideration                
Cash   10,911            
Equity Instruments   47,969            
Fair Value of Total Consideration   58,880            
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Cash and cash equivalents   15,972            
Securities   45,498            
Federal Home Loan Bank stock   3,418            
Loans   427,541            
Premises and equipment   9,863            
Core deposit intangibles   6,263            
Bank owned life insurance   6,571            
Other assets   8,441            
Total assets acquired   523,567            
Deposits   366,871            
Federal Home Loan Bank advances   43,804            
Subordinated debt   17,111            
Other liabilities   71,406            
Total liabilities assumed   499,192            
Total identifiable net assets   24,375            
Goodwill   34,505            
Fair value of acquired receivables   419,927            
Gross contractual amounts receivable   427,611            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net   $ 10,186     $ 10,186      
Pro forma financial information                
Net interest income         148,794 135,414    
Net income         $ 54,460 $ 47,292    
Basic earnings per share | $ / shares         $ 2.13 $ 1.92    
Diluted earnings per share | $ / shares         $ 2.09 $ 1.89    
FCB Bancorp, Inc. | Estimated Fair Value                
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net         $ 7,614      
First Financial Bancorp                
ACQUISITIONS                
Ratio of shares to be received by acquiree shareholders 1.3875              
Consideration                
Equity Instruments $ 1,000,000              
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Loans $ 9,000,000              
First Financial Bancorp | Cheviot Financial Corp.                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent) 63.00%              
First Financial Bancorp | FCB Bancorp, Inc.                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent) 37.00%