ACQUISITIONS (Tables)

9 Months Ended

Sep. 30, 2017

ACQUISITIONS

Summary of the amounts of assets acquired and liabilities assumed recognized at the acquisition date

Consideration
Cash	$	10,911
Equity Instruments		47,969
Fair Value of Total Consideration	$	58,880
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
Cash and cash equivalents	$	15,972
Securities		45,498
Federal Home Loan Bank stock		3,418
Loans		427,762
Premises and equipment		9,863
Core deposit intangibles		6,263
Bank owned life insurance		6,571
Other assets		9,057
Total assets acquired	$	524,404
Deposits	$	366,871
Federal Home Loan Bank advances		43,804
Subordinated debt		17,111
Other liabilities		71,406
Total liabilities assumed	$	499,192
Total identifiable net assets	$	25,212
Goodwill	$	33,668

Pro forma information

	3 months		3 months		9 months		9 months
	9/30/2017		9/30/2016		9/30/2017		9/30/2016
Net interest income	$	37,400	$	35,317	$	110,947	$	98,452
Net income		12,133		13,100		38,801		34,200
Basic earnings per share		0.47		0.51		1.51		1.40
Diluted earnings per share		0.47		0.51		1.49		1.39