XML 54 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE - Allowance for Loan Losses and Recorded Investment By Portfolio Segment - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jun. 30, 2017
Dec. 31, 2016
Allowance for loan losses              
Balance at the beginning of the period $ 22,369 $ 21,079 $ 22,499 $ 22,020 $ 22,020    
Provision charged to expense 100 205 100 705      
Losses charged off (1,410) (1,328) (3,158) (3,770)      
Recoveries 1,247 1,512 2,865 2,513      
Balance at the end of the period 22,306 21,468 22,306 21,468 22,499    
Ending Balance individually evaluated for impairment           $ 2,167 $ 1,800
Ending Balance collectively evaluated for impairment           20,139 20,699
Total ending allowance balance 22,369 21,079 22,499 22,020 22,020 22,306 22,499
Loans              
Ending Balance individually evaluated for impairment             21,197
Ending Balance collectively evaluated for impairment           2,996,937 2,621,522
Total ending loan balance excluding accrued interest           3,028,686 2,651,673
Accrued interest           8,060 7,342
Allowance that includes a probability of default for subject loans     1,558   2,697    
Purchased credit impaired loans           14,244 8,954
Non accretable yield           5,178 4,262
Allowance for loan losses (22,369) (21,079) (22,499) (22,020) (22,020) (22,306) (22,499)
Excluding loans acquired with deteriorated credit quality              
Allowance for loan losses              
Ending Balance individually evaluated for impairment           1,932  
Loans              
Ending Balance individually evaluated for impairment           17,270  
Acquired with deteriorated credit quality              
Allowance for loan losses              
Balance at the end of the period 235   235        
Total ending allowance balance 235   235     235  
Loans              
Total ending loan balance excluding accrued interest           14,479 8,954
Allowance for loan losses (235)   (235)     (235)  
Commercial              
Allowance for loan losses              
Balance at the beginning of the period 9,220 5,989 9,654 6,511 6,511    
Provision charged to expense (107) 937 (137) 827      
Losses charged off (123) (65) (597) (627)      
Recoveries 358 79 428 229      
Balance at the end of the period 9,348 6,940 9,348 6,940 9,654    
Ending Balance individually evaluated for impairment             898
Ending Balance collectively evaluated for impairment           8,579 8,756
Total ending allowance balance 9,220 5,989 9,654 6,511 6,511 9,348 9,654
Loans              
Ending Balance individually evaluated for impairment             2,705
Ending Balance collectively evaluated for impairment           553,505 531,854
Total ending loan balance excluding accrued interest           555,629 534,559
Allowance for loan losses (9,220) (5,989) (9,654) (6,511) (6,511) (9,348) (9,654)
Commercial | Excluding loans acquired with deteriorated credit quality              
Allowance for loan losses              
Ending Balance individually evaluated for impairment           769  
Loans              
Ending Balance individually evaluated for impairment           2,124  
Commercial Real Estate              
Allowance for loan losses              
Balance at the beginning of the period 7,937 9,668 7,706 10,702 10,702    
Provision charged to expense (89) (1,502) (249) (2,089)      
Losses charged off (252) (78) (457) (581)      
Recoveries 270 692 866 748      
Balance at the end of the period 7,866 8,780 7,866 8,780 7,706    
Ending Balance individually evaluated for impairment             755
Ending Balance collectively evaluated for impairment           6,612 6,951
Total ending allowance balance 7,937 9,668 7,706 10,702 10,702 7,866 7,706
Loans              
Ending Balance individually evaluated for impairment             7,904
Ending Balance collectively evaluated for impairment           1,404,920 1,147,536
Total ending loan balance excluding accrued interest           1,423,915 1,162,696
Allowance for loan losses (7,937) (9,668) (7,706) (10,702) (10,702) (7,866) (7,706)
Commercial Real Estate | Excluding loans acquired with deteriorated credit quality              
Allowance for loan losses              
Ending Balance individually evaluated for impairment           1,019  
Loans              
Ending Balance individually evaluated for impairment           6,163  
Commercial Real Estate | Acquired with deteriorated credit quality              
Allowance for loan losses              
Balance at the end of the period 235   235        
Total ending allowance balance 235   235     235  
Loans              
Total ending loan balance excluding accrued interest           12,832 7,256
Allowance for loan losses (235)   (235)     (235)  
Residential              
Allowance for loan losses              
Balance at the beginning of the period 3,987 4,553 4,247 3,859 3,859    
Provision charged to expense 260 387 11 1,471      
Losses charged off (270) (342) (453) (845)      
Recoveries 44 79 216 192      
Balance at the end of the period 4,021 4,677 4,021 4,677 4,247    
Ending Balance individually evaluated for impairment             147
Ending Balance collectively evaluated for impairment           3,877 4,100
Total ending allowance balance 3,987 4,553 4,247 3,859 3,859 4,021 4,247
Loans              
Ending Balance individually evaluated for impairment             10,458
Ending Balance collectively evaluated for impairment           974,271 880,357
Total ending loan balance excluding accrued interest           983,915 892,513
Allowance for loan losses (3,987) (4,553) (4,247) (3,859) (3,859) (4,021) (4,247)
Residential | Excluding loans acquired with deteriorated credit quality              
Allowance for loan losses              
Ending Balance individually evaluated for impairment           144  
Loans              
Ending Balance individually evaluated for impairment           7,997  
Residential | Acquired with deteriorated credit quality              
Loans              
Total ending loan balance excluding accrued interest           1,647 1,698
Consumer              
Allowance for loan losses              
Balance at the beginning of the period 1,225 869 892 948 948    
Provision charged to expense 36 383 475 496      
Losses charged off (765) (843) (1,651) (1,717)      
Recoveries 575 662 1,355 1,344      
Balance at the end of the period 1,071 1,071 1,071 1,071 892    
Ending Balance collectively evaluated for impairment           1,071 892
Total ending allowance balance 1,225 869 892 948 948 1,071 892
Loans              
Ending Balance individually evaluated for impairment             130
Ending Balance collectively evaluated for impairment           64,241 61,775
Total ending loan balance excluding accrued interest           65,227 61,905
Allowance for loan losses (1,225) $ (869) (892) $ (948) $ (948) (1,071) $ (892)
Consumer | Excluding loans acquired with deteriorated credit quality              
Loans              
Ending Balance individually evaluated for impairment           986  
Cheviot Financial Corp.              
Allowance for loan losses              
Balance at the end of the period 235   235        
Total ending allowance balance 235   235     235  
Loans              
Purchased credit impaired loans           25,417  
Non accretable yield           6,404  
Accretable yield           0  
Allowance for loan losses $ (235)   $ (235)     $ (235)