XML 54 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE - Allowance for Loan Losses and Recorded Investment By Portfolio Segment - (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Allowance for loan losses          
Balance at the beginning of the period $ 22,499 $ 22,020 $ 22,020    
Provision charged to expense   500      
Losses charged off (1,748) (2,442)      
Ending Balance acquired with deteriorated credit 1,618 1,001      
Balance at the end of the period 22,369 21,079 22,499    
Ending Balance individually evaluated for impairment       $ 2,005 $ 1,800
Ending Balance collectively evaluated for impairment       20,364 20,699
Total ending allowance balance 22,499 22,020 22,020 22,369 22,499
Loans          
Ending Balance individually evaluated for impairment         21,197
Ending Balance collectively evaluated for impairment       2,582,118 2,621,522
Total ending loan balance excluding accrued interest       2,614,610 2,651,673
Accrued interest       7,211 7,342
Allowance that includes a probability of default for subject loans 2,025   2,697    
Purchased credit impaired loans       8,209 8,954
Non accretable yield       4,069 4,262
Allowance for loan losses (22,499) (22,020) (22,020) (22,369) (22,499)
Excluding loans acquired with deteriorated credit quality          
Allowance for loan losses          
Ending Balance individually evaluated for impairment       1,770  
Loans          
Ending Balance individually evaluated for impairment       24,049  
Acquired with deteriorated credit quality          
Allowance for loan losses          
Balance at the end of the period 235        
Total ending allowance balance 235     235  
Loans          
Total ending loan balance excluding accrued interest       8,443 8,954
Allowance for loan losses (235)     (235)  
Commercial          
Allowance for loan losses          
Balance at the beginning of the period 9,654 6,511 6,511    
Provision charged to expense (30) (110)      
Losses charged off (474) (562)      
Ending Balance acquired with deteriorated credit 70 150      
Balance at the end of the period 9,220 5,989 9,654    
Ending Balance individually evaluated for impairment         898
Ending Balance collectively evaluated for impairment       8,471 8,756
Total ending allowance balance 9,654 6,511 6,511 9,220 9,654
Loans          
Ending Balance individually evaluated for impairment         2,705
Ending Balance collectively evaluated for impairment       525,863 531,854
Total ending loan balance excluding accrued interest       528,166 534,559
Allowance for loan losses (9,654) (6,511) (6,511) (9,220) (9,654)
Commercial | Excluding loans acquired with deteriorated credit quality          
Allowance for loan losses          
Ending Balance individually evaluated for impairment       749  
Loans          
Ending Balance individually evaluated for impairment       2,303  
Commercial Real Estate          
Allowance for loan losses          
Balance at the beginning of the period 7,706 10,702 10,702    
Provision charged to expense (160) (587)      
Losses charged off (205) (503)      
Ending Balance acquired with deteriorated credit 596 56      
Balance at the end of the period 7,937 9,668 7,706    
Ending Balance individually evaluated for impairment         755
Ending Balance collectively evaluated for impairment       6,827 6,951
Total ending allowance balance 7,706 10,702 10,702 7,937 7,706
Loans          
Ending Balance individually evaluated for impairment         7,904
Ending Balance collectively evaluated for impairment       1,125,400 1,147,536
Total ending loan balance excluding accrued interest       1,143,213 1,162,696
Allowance for loan losses (7,706) (10,702) (10,702) (7,937) (7,706)
Commercial Real Estate | Excluding loans acquired with deteriorated credit quality          
Allowance for loan losses          
Ending Balance individually evaluated for impairment       875  
Loans          
Ending Balance individually evaluated for impairment       10,824  
Commercial Real Estate | Acquired with deteriorated credit quality          
Allowance for loan losses          
Balance at the end of the period 235        
Total ending allowance balance 235     235  
Loans          
Total ending loan balance excluding accrued interest       6,989 7,256
Allowance for loan losses (235)     (235)  
Residential          
Allowance for loan losses          
Balance at the beginning of the period 4,247 3,859 3,859    
Provision charged to expense (249) 1,084      
Losses charged off (183) (503)      
Ending Balance acquired with deteriorated credit 172 113      
Balance at the end of the period 3,987 4,553 4,247    
Ending Balance individually evaluated for impairment         147
Ending Balance collectively evaluated for impairment       3,841 4,100
Total ending allowance balance 4,247 3,859 3,859 3,987 4,247
Loans          
Ending Balance individually evaluated for impairment         10,458
Ending Balance collectively evaluated for impairment       869,458 880,357
Total ending loan balance excluding accrued interest       880,803 892,513
Allowance for loan losses (4,247) (3,859) (3,859) (3,987) (4,247)
Residential | Excluding loans acquired with deteriorated credit quality          
Allowance for loan losses          
Ending Balance individually evaluated for impairment       146  
Loans          
Ending Balance individually evaluated for impairment       9,891  
Residential | Acquired with deteriorated credit quality          
Loans          
Total ending loan balance excluding accrued interest       1,454 1,698
Consumer          
Allowance for loan losses          
Balance at the beginning of the period 892 948 948    
Provision charged to expense 439 113      
Losses charged off (886) (874)      
Ending Balance acquired with deteriorated credit 780 682      
Balance at the end of the period 1,225 869 892    
Ending Balance collectively evaluated for impairment       1,225 892
Total ending allowance balance 892 948 948 1,225 892
Loans          
Ending Balance individually evaluated for impairment         130
Ending Balance collectively evaluated for impairment       61,397 61,775
Total ending loan balance excluding accrued interest       62,428 61,905
Allowance for loan losses (892) $ (948) $ (948) (1,225) $ (892)
Consumer | Excluding loans acquired with deteriorated credit quality          
Loans          
Ending Balance individually evaluated for impairment       1,031  
Cheviot Financial Corp.          
Allowance for loan losses          
Balance at the end of the period 235        
Total ending allowance balance 235     235  
Loans          
Purchased credit impaired loans       16,175  
Non accretable yield       4,615  
Accretable yield       0  
Allowance for loan losses $ (235)     $ (235)