XML 140 R125.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS - Acquisition of MBT Bancorp (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
May 20, 2016
Oct. 17, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2016
Oct. 17, 2015
Oct. 14, 2014
Consideration                
Cash     $ 11,289 $ (57,083) $ 10,686      
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Goodwill     101,315 75,953 73,450      
Acquisition related costs     7,130 731 $ 3,119      
Purchased credit impaired loans     $ 8,954 212        
MBT Bancorp                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent)   100.00%     100.00%      
Cash received in exchange for each share of common stock owned (in dollars per share)   $ 35.16            
Ratio of shares to be received by acquiree shareholders   2.055            
Total consideration in common stock (as a percent)   60.00%            
Total consideration in cash (as a percent)   40.00%            
Shares issued   1,226,312            
Consideration                
Cash   $ 13,992            
Equity Instruments   21,534            
Fair Value of Total Consideration   35,526            
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Cash and cash equivalents   3,306            
Securities   31,214            
Federal Home Loan Bank stock   1,476            
Loans   184,716            
Premises and equipment   4,863            
Core deposit intangibles   1,661            
Other assets   3,468            
Total assets acquired   230,704            
Deposits   183,897            
Federal Home Loan Bank advances   16,300            
Other liabilities   3,531            
Total liabilities assumed   203,728            
Total identifiable net assets   26,976            
Goodwill   $ 8,550           $ 8,550
Fair value of acquired receivables             $ 183,485  
Gross contractual amounts receivable             $ 185,400  
Acquisition related costs       3,119        
Cheviot Financial Corp.                
ACQUISITIONS                
Acquisition of outstanding common shares (as a percent) 100.00%         100.00%    
Cash received in exchange for each share of common stock owned (in dollars per share) $ 15.00              
Ratio of shares to be received by acquiree shareholders 0.6916              
Total consideration in common stock (as a percent) 50.00%              
Total consideration in cash (as a percent) 50.00%              
Shares issued 2,351,816              
Consideration                
Cash $ 49,715              
Equity Instruments 51,387              
Fair Value of Total Consideration 101,102              
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Cash and cash equivalents 38,426              
Securities 89,693              
Federal Home Loan Bank stock 8,651              
Loans 355,343              
Premises and equipment 6,674              
Core deposit intangibles 4,099              
Estimated useful lives of other intangible assets     10 years          
Bank owned life insurance 16,575              
Other assets 15,972              
Total assets acquired 535,433              
Deposits 444,695              
Federal Home Loan Bank advances 12,156              
Other liabilities 2,842              
Total liabilities assumed 459,693              
Total identifiable net assets 75,740              
Goodwill 25,362              
Fair value of acquired receivables 343,783              
Gross contractual amounts receivable $ 350,869              
Acquisition related costs     $ 7,130          
Purchased credit impaired loans     16,175          
Cheviot Financial Corp. | Fair Value                
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed                
Purchased credit impaired loans     11,560          
Parent Company                
Consideration                
Cash     $ (45,188) $ 0 $ (13,935)