XML 138 R123.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS - Acquisition of Cheviot Financial Corp. (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
May 20, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2016
ACQUISITIONS          
Acquisition related costs   $ 7,130 $ 731 $ 3,119  
Goodwill   101,315 75,953 73,450  
Consideration          
Cash   11,289 (57,083) 10,686  
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed          
Goodwill   101,315 75,953 73,450  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net   8,954 212    
Pro forma financial information          
Net interest income   124,727 120,960    
Net income   $ 44,013 $ 39,073    
Basic earnings per share   $ 1.83 $ 1.63    
Diluted earnings per share   $ 1.81 $ 1.61    
Cheviot Financial Corp.          
ACQUISITIONS          
Acquisition of outstanding common shares (as a percent) 100.00%       100.00%
Ratio of shares to be received by acquiree shareholders 0.6916        
Cash received in exchange for each share of common stock owned (in dollars per share) $ 15.00        
Total consideration in common stock (as a percent) 50.00%        
Total consideration in cash (as a percent) 50.00%        
Shares issued 2,351,816        
Acquisition related costs   $ 7,130      
Goodwill $ 25,362        
Amortization period of Core Deposit Intangible   10 years      
Consideration          
Cash 49,715        
Equity Instruments 51,387        
Fair Value of Total Consideration 101,102        
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed          
Cash and cash equivalents 38,426        
Securities 89,693        
Federal Home Loan Bank stock 8,651        
Loans 355,343        
Premises and equipment 6,674        
Core deposit intangibles 4,099        
Bank owned life insurance 16,575        
Other assets 15,972        
Total assets acquired 535,433        
Deposits 444,695        
Federal Home Loan Bank advances 12,156        
Other liabilities 2,842        
Total liabilities assumed 459,693        
Total identifiable net assets 75,740        
Goodwill 25,362        
Fair value of acquired receivables 343,783        
Gross contractual amounts receivable $ 350,869        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net   $ 16,175      
Cheviot Financial Corp. | Fair Value          
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed          
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net   11,560      
Parent Company          
Consideration          
Cash   $ (45,188) $ 0 $ (13,935)