XML 135 R120.htm IDEA: XBRL DOCUMENT v3.7.0.1
PARENT ONLY CONDENSED FINANCIAL STATEMENTS - Parent Only Condensed Statement Of Cash Flows - (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities                      
Net income $ 11,744 $ 11,696 $ 6,117 $ 8,766 $ 9,108 $ 9,111 $ 7,663 $ 9,660 $ 38,323 $ 35,542 $ 28,996
Change in other assets and liabilities                 (2,294) 1,402 4,172
Net cash provided by operating activities                 47,262 53,392 43,358
Investing Activities                      
Proceeds from sales of securities available for sale                 88,203 147,109 27,131
Cash paid for bank acquisitions, net                 11,289 (57,083) 10,686
Purchases of equipment                 (14,068) (7,794) (5,593)
Net cash used by investing activities                 (179,227) (171,539) (48,972)
Financing Activities                      
Proceeds from exercise of stock options                 1,556 294 66
Proceeds from term debt                 30,000    
Purchase of treasury shares                 (1,045) (3,527) (319)
Repayment of subordinated debentures, net                     (5,000)
Repayment on term debt                 (11,667)    
Cash dividends on common stock                 (14,296) (11,680) (8,726)
Net cash provided by financing activities                 150,939 123,240 6,779
Net change in cash and cash equivalents                 18,974 5,093 1,165
Cash and cash equivalents, beginning of year       67,578     62,485   67,578 62,485 61,320
Cash and cash equivalents, end of period 86,552       67,578       86,552 67,578 62,485
Parent Company                      
Operating Activities                      
Net income                 38,323 35,542 28,996
Undistributed (income)/loss of subsidiaries                 (3,147) (12,010) (10,636)
Change in other assets and liabilities                 1,953 1,896 3,862
Net cash provided by operating activities                 37,129 25,428 22,222
Investing Activities                      
Proceeds from sales of securities available for sale                 19 0 750
Cash paid for bank acquisitions, net                 (45,188) 0 (13,935)
Purchases of equipment                 (1,215) (1,991) (403)
Net cash used by investing activities                 (46,384) (1,991) (13,588)
Financing Activities                      
Proceeds from exercise of stock options                 1,783 294 66
Proceeds from term debt                 30,000    
Purchase of treasury shares                 (1,045) (3,527) (319)
Repayment of subordinated debentures, net                   0 (5,000)
Repayment on term debt                 (11,667)    
Cash dividends on common stock                 (14,296) (11,680) (8,726)
Net cash provided by financing activities                 4,775 (14,913) (13,979)
Net change in cash and cash equivalents                 (4,480) 8,524 (5,345)
Cash and cash equivalents, beginning of year       $ 14,846     $ 6,322   14,846 6,322 11,667
Cash and cash equivalents, end of period $ 10,366       $ 14,846       $ 10,366 $ 14,846 $ 6,322