XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES - Loan Impairment - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Loans individually evaluated for impairment and average balance of impaired loans          
Performing troubled debt restructurings excluded as allowed $ 1,954   $ 1,954   $ 2,760
Unpaid Principal Balance          
With an allowance recorded 5,922   5,922   4,146
With no related allowance recorded 17,094   17,094   15,230
Total impaired loans 23,016   23,016   19,376
Recorded Investment          
With an allowance recorded 5,747   5,747   3,981
With no related allowance recorded 12,711   12,711   12,248
Total impaired loans 18,458   18,458   16,229
Allowance for Loan Losses Allocated          
With an allowance recorded 1,252   1,252   1,429
Total impaired loans 1,252   1,252   1,429
Average recorded investment          
Average Balance 19,177 $ 18,592 17,300 $ 20,938  
Interest Income Recognized          
Total impaired loans - interest income recognized 71 107 269 276  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 71 107 269 276  
Commercial          
Allowance for Loan Losses Allocated          
With an allowance recorded 454   454   92
Commercial | Commercial and industrial          
Unpaid Principal Balance          
With an allowance recorded 371   371   150
With no related allowance recorded 1,078   1,078   676
Recorded Investment          
With an allowance recorded 344   344   150
With no related allowance recorded 352   352   655
Allowance for Loan Losses Allocated          
With an allowance recorded 85   85   92
Average recorded investment          
Average Balance 725 1,677 753 1,256  
Interest Income Recognized          
Total impaired loans - interest income recognized 12 6 43 12  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 12 6 43 12  
Commercial | Agricultural          
Unpaid Principal Balance          
With an allowance recorded 1,450   1,450    
With no related allowance recorded 183   183   7
Recorded Investment          
With an allowance recorded 1,450   1,450    
With no related allowance recorded 183   183   7
Allowance for Loan Losses Allocated          
With an allowance recorded 369   369    
Average recorded investment          
Average Balance 1,640   824 38  
Commercial | Farm          
Unpaid Principal Balance          
With an allowance recorded 1,106   1,106    
With no related allowance recorded 501   501    
Recorded Investment          
With an allowance recorded 1,105   1,105    
With no related allowance recorded 246   246    
Allowance for Loan Losses Allocated          
With an allowance recorded 282   282    
Commercial | Hotel          
Unpaid Principal Balance          
With no related allowance recorded 64   64    
Recorded Investment          
With no related allowance recorded 64   64    
Commercial | Construction and development          
Unpaid Principal Balance          
With no related allowance recorded 158   158    
Recorded Investment          
With no related allowance recorded 84   84    
Commercial | Other          
Unpaid Principal Balance          
With an allowance recorded 1,788   1,788    
With no related allowance recorded 3,872   3,872    
Recorded Investment          
With an allowance recorded 1,682   1,682    
With no related allowance recorded 2,736   2,736    
Allowance for Loan Losses Allocated          
With an allowance recorded 368   368    
Commercial Real Estate          
Allowance for Loan Losses Allocated          
With an allowance recorded 650   650   1,166
Commercial Real Estate | Farm          
Unpaid Principal Balance          
With no related allowance recorded         496
Recorded Investment          
With no related allowance recorded         309
Average recorded investment          
Average Balance 1,357 405 830 424  
Interest Income Recognized          
Total impaired loans - interest income recognized       4  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized       4  
Commercial Real Estate | Hotel          
Average recorded investment          
Average Balance 32   16 3,563  
Commercial Real Estate | Construction and development          
Unpaid Principal Balance          
With no related allowance recorded         189
Recorded Investment          
With no related allowance recorded         186
Average recorded investment          
Average Balance 124   155 20  
Interest Income Recognized          
Total impaired loans - interest income recognized       47  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized       47  
Commercial Real Estate | Other          
Unpaid Principal Balance          
With an allowance recorded         2,480
With no related allowance recorded         4,429
Recorded Investment          
With an allowance recorded         2,363
With no related allowance recorded         3,291
Allowance for Loan Losses Allocated          
With an allowance recorded         1,166
Average recorded investment          
Average Balance 4,791 6,298 4,898 5,753  
Interest Income Recognized          
Total impaired loans - interest income recognized 35 86 152 141  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 35 86 152 141  
Residential          
Allowance for Loan Losses Allocated          
With an allowance recorded 148   148   171
Residential | 1-4 family          
Unpaid Principal Balance          
With an allowance recorded 1,100   1,100   1,357
With no related allowance recorded 8,984   8,984   6,718
Recorded Investment          
With an allowance recorded 1,059   1,059   1,309
With no related allowance recorded 7,040   7,040   5,391
Allowance for Loan Losses Allocated          
With an allowance recorded 147   147   167
Average recorded investment          
Average Balance 8,299 7,343 7,433 7,527  
Interest Income Recognized          
Total impaired loans - interest income recognized 17 8 44 43  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 17 8 44 43  
Residential | Home equity          
Unpaid Principal Balance          
With an allowance recorded 107   107   159
With no related allowance recorded 2,127   2,127   2,589
Recorded Investment          
With an allowance recorded 107   107   159
With no related allowance recorded 1,886   1,886   2,296
Allowance for Loan Losses Allocated          
With an allowance recorded 1   1   4
Average recorded investment          
Average Balance 2,083 2,707 2,270 2,221  
Interest Income Recognized          
Total impaired loans - interest income recognized 4 2 20 10  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 4 2 20 10  
Residential | Direct          
Unpaid Principal Balance          
With no related allowance recorded 127   127    
Recorded Investment          
With no related allowance recorded 120   120    
Consumer | Direct          
Unpaid Principal Balance          
With no related allowance recorded         126
Recorded Investment          
With no related allowance recorded         $ 113
Average recorded investment          
Average Balance 126 162 121 134  
Interest Income Recognized          
Total impaired loans - interest income recognized 3 4 9 14  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized $ 3 4 9 14  
Consumer | Indirect          
Average recorded investment          
Average Balance       2  
Interest Income Recognized          
Total impaired loans - interest income recognized   1 1 5  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized   $ 1 $ 1 $ 5