XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES - Allowance for Loan Losses and Recorded Investment By Portfolio Segment - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Sep. 30, 2016
Dec. 31, 2015
Allowance for loan losses              
Balance at the beginning of the period $ 21,468 $ 22,473 $ 22,020 $ 23,250 $ 23,250    
Provision charged to expense 150 800 855 800      
Losses charged off (1,209) (2,351) (4,979) (5,620)      
Recoveries 1,419 1,101 3,932 3,593      
Balance at the end of the period 21,828 22,023 21,828 22,023 22,020    
Loans              
Ending Balance individually evaluated for impairment           $ 1,252 $ 1,429
Ending Balance collectively evaluated for impairment           20,576 20,591
Total ending allowance balance 21,468 22,473 22,020 23,250 23,250 21,828 22,020
Loans              
Ending Balance individually evaluated for impairment           20,412 18,989
Ending Balance collectively evaluated for impairment           2,564,495 2,136,403
Total ending loan balance excluding accrued interest           2,584,907 2,155,392
Accrued interest           6,911 5,878
Allowance that includes a probability of default for subject loans     2,410   1,583    
Commercial              
Allowance for loan losses              
Balance at the beginning of the period 6,940 5,394 6,511 2,977 2,977    
Provision charged to expense 1,525 1,331 2,352 3,822      
Losses charged off (23) (773) (650) (900)      
Recoveries 148 246 377 299      
Balance at the end of the period 8,590 6,198 8,590 6,198 6,511    
Loans              
Ending Balance individually evaluated for impairment           454 92
Ending Balance collectively evaluated for impairment           8,136 6,419
Total ending allowance balance 6,940 5,394 6,511 2,977 2,977 8,590 6,511
Loans              
Ending Balance individually evaluated for impairment           2,329 812
Ending Balance collectively evaluated for impairment           488,030 444,852
Total ending loan balance excluding accrued interest           490,359 445,664
Commercial Real Estate              
Allowance for loan losses              
Balance at the beginning of the period 8,780 12,689 10,702 15,605 15,605    
Provision charged to expense (1,225) (1,349) (3,314) (5,298)      
Losses charged off (33) (101) (614) (538)      
Recoveries 398 307 1,146 1,777      
Balance at the end of the period 7,920 11,546 7,920 11,546 10,702    
Loans              
Ending Balance individually evaluated for impairment           650 1,166
Ending Balance collectively evaluated for impairment           7,270 9,536
Total ending allowance balance 8,780 12,689 10,702 15,605 15,605 7,920 10,702
Loans              
Ending Balance individually evaluated for impairment           7,870 8,909
Ending Balance collectively evaluated for impairment           1,118,126 916,975
Total ending loan balance excluding accrued interest           1,125,996 925,884
Residential              
Allowance for loan losses              
Balance at the beginning of the period 4,677 3,264 3,859 3,501 3,501    
Provision charged to expense (257) 154 1,214 927      
Losses charged off (122) (401) (967) (1,606)      
Recoveries 106 71 298 266      
Balance at the end of the period 4,404 3,088 4,404 3,088 3,859    
Loans              
Ending Balance individually evaluated for impairment           148 171
Ending Balance collectively evaluated for impairment           4,256 3,688
Total ending allowance balance 4,677 3,264 3,859 3,501 3,501 4,404 3,859
Loans              
Ending Balance individually evaluated for impairment           10,092 9,155
Ending Balance collectively evaluated for impairment           897,433 717,918
Total ending loan balance excluding accrued interest           907,525 727,073
Consumer              
Allowance for loan losses              
Balance at the beginning of the period 1,071 1,126 948 1,167 1,167    
Provision charged to expense 107 664 603 1,349      
Losses charged off (1,031) (1,076) (2,748) (2,576)      
Recoveries 767 477 2,111 1,251      
Balance at the end of the period 914 1,191 914 1,191 948    
Loans              
Ending Balance collectively evaluated for impairment           914 948
Total ending allowance balance $ 1,071 $ 1,126 $ 948 $ 1,167 $ 1,167 914 948
Loans              
Ending Balance individually evaluated for impairment           121 113
Ending Balance collectively evaluated for impairment           60,906 56,658
Total ending loan balance excluding accrued interest           61,027 $ 56,771
Cheviot Financial Corp.              
Loans              
Purchased credit impaired loans           16,175  
Non accretable yield           4,615  
Accretable yield           0  
Allowance for loan losses on loans acquired in transfer           $ 0