ACQUISITIONS (Tables)

9 Months Ended

Sep. 30, 2016

ACQUISITION

Summary of the amounts of assets acquired and liabilities assumed recognized at the acquisition date

Consideration
Cash	$	49,715
Equity Instruments		51,387
Fair Value of Total Consideration	$	101,102
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
Cash and cash equivalents	$	38,426
Securities		89,693
Federal Home Loan Bank stock		8,651
Loans		358,535
Premises and equipment		6,674
Core deposit intangibles		4,099
Bank owned life insurance		16,576
Other assets		13,205
Total assets acquired		535,859
Deposits		444,695
Federal Home Loan Bank advances		12,156
Other liabilities		2,842
Total liabilities assumed		459,693
Total identifiable net assets	$	76,166
Goodwill	$	24,936

Pro forma information

	3 months		3 months		9 months		9 months
	9/30/2016		9/30/2015		9/30/2016		9/30/2015
Net interest income	$	30,990	$	30,544	$	86,753	$	89,836
Net income		12,156		9,884		32,045		29,193
Basic earnings per share		0.51		0.41		1.34		1.22
Diluted earnings per share		0.50		0.41		1.32		1.20