XML 55 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES - Allowance for Loan Losses and Recorded Investment By Portfolio Segment - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Jun. 30, 2016
Dec. 31, 2015
Allowance for loan losses              
Balance at the beginning of the period $ 21,079 $ 22,638 $ 22,020 $ 23,250 $ 23,250    
Provision charged to expense 205   705        
Losses charged off (1,328) (1,913) (3,770) (3,269)      
Recoveries 1,512 1,748 2,513 2,492      
Balance at the end of the period 21,468 22,473 21,468 22,473 22,020    
Allowance for loan losses              
Ending Balance individually evaluated for impairment           $ 986 $ 1,429
Ending Balance collectively evaluated for impairment             20,591
Total ending allowance balance 21,079 22,638 22,020 23,250 23,250 21,468 22,020
Loans              
Ending Balance individually evaluated for impairment           21,879 18,989
Ending Balance collectively evaluated for impairment             2,136,403
Total ending loan balance excluding accrued interest           2,548,803 2,155,392
Accrued interest           7,315 5,878
Allowance that includes a probability of default for subject loans     1,887   1,583    
Commercial              
Allowance for loan losses              
Balance at the beginning of the period 5,989 3,675 6,511 2,977 2,977    
Provision charged to expense 937 1,718 827 2,491      
Losses charged off (65) (20) (627) (127)      
Recoveries 79 21 229 53      
Balance at the end of the period 6,940 5,394 6,940 5,394 6,511    
Allowance for loan losses              
Ending Balance individually evaluated for impairment           363 92
Ending Balance collectively evaluated for impairment             6,419
Total ending allowance balance 5,989 3,675 6,511 2,977 2,977 6,940 6,511
Loans              
Ending Balance individually evaluated for impairment           2,402 812
Ending Balance collectively evaluated for impairment             444,852
Total ending loan balance excluding accrued interest           474,165 445,664
Commercial Real Estate              
Allowance for loan losses              
Balance at the beginning of the period 9,668 14,718 10,702 15,605 15,605    
Provision charged to expense (1,502) (2,944) (2,089) (3,949)      
Losses charged off (78) (379) (581) (437)      
Recoveries 692 1,294 748 1,470      
Balance at the end of the period 8,780 12,689 8,780 12,689 10,702    
Allowance for loan losses              
Ending Balance individually evaluated for impairment           460 1,166
Ending Balance collectively evaluated for impairment             9,536
Total ending allowance balance 9,668 14,718 10,702 15,605 15,605 8,780 10,702
Loans              
Ending Balance individually evaluated for impairment           8,674 8,909
Ending Balance collectively evaluated for impairment             916,975
Total ending loan balance excluding accrued interest           1,093,659 925,884
Residential              
Allowance for loan losses              
Balance at the beginning of the period 4,553 3,328 3,859 3,501 3,501    
Provision charged to expense 387 600 1,471 773      
Losses charged off (342) (711) (845) (1,205)      
Recoveries 79 47 192 195      
Balance at the end of the period 4,677 3,264 4,677 3,264 3,859    
Allowance for loan losses              
Ending Balance individually evaluated for impairment           163 171
Ending Balance collectively evaluated for impairment             3,688
Total ending allowance balance 4,553 3,328 3,859 3,501 3,501 4,677 3,859
Loans              
Ending Balance individually evaluated for impairment           10,672 9,155
Ending Balance collectively evaluated for impairment             717,918
Total ending loan balance excluding accrued interest           919,640 727,073
Consumer              
Allowance for loan losses              
Balance at the beginning of the period 869 917 948 1,167 1,167    
Provision charged to expense 383 626 496 685      
Losses charged off (843) (803) (1,717) (1,500)      
Recoveries 662 386 1,344 774      
Balance at the end of the period 1,071 1,126 1,071 1,126 948    
Allowance for loan losses              
Ending Balance collectively evaluated for impairment             948
Total ending allowance balance $ 869 $ 917 $ 948 $ 1,167 $ 1,167 1,071 948
Loans              
Ending Balance individually evaluated for impairment           131 113
Ending Balance collectively evaluated for impairment             56,658
Total ending loan balance excluding accrued interest           61,339 $ 56,771
Cheviot Financial Corp.              
Loans              
Purchased credit impaired loans           16,095  
Non accretable yield           3,960  
Accretable yield           0  
Allowance for loan losses on loans acquired in transfer           $ 0