XML 58 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2015
FAIR VALUE.  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Financial Assets

    

 

    

    

 

    

    

 

    

    

 

    

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

504

 

 

 

 

$

504

 

 

 

 

States and municipal

 

 

350,733

 

 

 

 

 

339,875

 

$

10,858

 

Mortgage-backed securities — residential — Government Sponsored Entity

 

 

334,080

 

 

 

 

 

334,080

 

 

 

 

Collateralized mortgage obligations — Government Sponsored Entity

 

 

228,749

 

 

 

 

 

228,749

 

 

 

 

Equity securities

 

 

4,689

 

$

4,689

 

 

 —

 

 

 

 

Other securities

 

 

6,524

 

 

 

 

 

 

 

 

6,524

 

Total investment securities available-for-sale

 

$

925,279

 

$

4,689

 

$

903,208

 

$

17,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking derivatives

 

$

700

 

 

 

 

$

700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap asset

 

$

1,508

 

 

 

 

$

1,508

 

 

 

 

Interest rate swap liability

 

$

(1,508)

 

 

 

 

$

(1,508)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Financial Assets

   

 

    

   

 

    

   

 

    

   

 

    

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

661

 

 

 

 

$

661

 

 

 

 

States and municipal

 

 

334,298

 

 

 

 

 

321,488

 

$

12,810

 

Mortgage-backed securities — residential — Government Sponsored Entity

 

 

182,172

 

 

 

 

 

182,172

 

 

 

 

Collateralized mortgage obligations — Government Sponsored Entity

 

 

343,437

 

 

 

 

 

343,437

 

 

 

 

Equity securities

 

 

4,689

 

$

4,689

 

 

 

 

 

 

 

Other securities

 

 

2,503

 

 

 

 

 

 

 

 

2,503

 

Total investment securities available-for-sale

 

$

867,760

 

$

4,689

 

$

847,758

 

$

15,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking derivative

 

$

975

 

 

 

 

$

975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap asset

 

$

56

 

 

 

 

$

56

 

 

 

 

Interest rate swap liability

 

$

(56)

 

 

 

 

$

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

States and municipal

    

2015

    

2014

 

Beginning balance, January 1

 

$

12,810

 

$

14,420

 

  Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

     Included in other comprehensive income

 

 

(36)

 

 

5

 

     Settlements

 

 

(1,916)

 

 

(1,615)

 

Ending balance, December 31

 

$

10,858

 

$

12,810

 

 

 

 

 

 

 

 

 

 

 

Equity securities

    

2015

    

2014

 

Beginning balance, January 1

 

$

 —

 

$

250

 

  Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

     Settlements

 

 

 —

 

 

(250)

 

Ending balance, December 31

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

Other securities

    

2015

    

2014

 

Beginning balance, January 1

 

$

2,503

 

$

2,526

 

  Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

     Purchases

 

 

4,000

 

 

 —

 

     Included in other comprehensive income

 

 

21

 

 

(23)

 

Ending balance, December 31

 

$

6,524

 

$

2,503

 

 

Schedule of assets and liabilities measured at fair value on a non-recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

December 31,

 

Identical Assets

 

Inputs

 

Inputs

 

 

    

2015

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets:

    

 

 

    

    

    

    

    

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

58

 

 

 

 

 

$

58

 

Other real estate

 

 

1,082

 

 

 

 

 

 

1,082

 

Total impaired loans

 

$

1,140

 

 

 

 

 

$

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired servicing rights

 

$

531

 

 

 

 

 

$

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

December 31,

 

Identical Assets

 

Inputs

 

Inputs

 

 

    

2014

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets:

    

 

    

    

    

    

    

    

 

    

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Farm real estate

 

$

55

 

 

 

 

 

 

55

 

Other real estate

 

 

1,235

 

 

 

 

 

 

1,235

 

Total impaired loans

 

$

1,290

 

 

 

 

 

$

1,290

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired servicing rights

 

$

1,854

 

 

 

 

 

$

1,854

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

$

21

 

 

 

 

 

$

21

 

Other real estate

 

 

291

 

 

 

 

 

 

291

 

1-4 Family

 

 

150

 

 

 

 

 

 

150

 

 

 

$

462

 

 

 

 

 

$

462

 

 

Schedule of breakdown of impaired loans by portfolio class

 

 

 

 

 

 

 

 

 

 

 

 

    

Recorded

    

Valuation

    

 

 

 

 

 

Investment

 

Allowance

 

Net

 

Commercial and industrial

 

$

150

 

$

92

 

$

58

 

Other real estate

 

 

2,243

 

 

1,161

 

 

1,082

 

Ending Balance

 

$

2,393

 

$

1,253

 

$

1,140

 

 

Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range/

 

December 31, 2015

 

(in thousands)

 

Technique(s)

 

Input(s)

 

Average

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

58

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

10

%  

 

 

 

 

 

 

 

 

 

 

 

 

10

%  

Avg

 

 

Other real estate

 

 

1,082

 

Sales comparison approach

 

Adjustment for differences between comparable sales, type of property, current status of property

 

0

%  

-

20

%

 

 

$

1,140

 

 

 

 

 

10

%  

Avg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

531

 

Cash flow analysis

 

Discount rate

 

10

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range/

 

December 31, 2014

 

(in thousands)

 

Technique(s)

 

Input(s)

 

Average

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm real estate

 

$

55

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

40

%  

 

 

 

 

 

 

 

 

 

 

 

 

40

%  

Avg

 

 

Other

 

 

1,235

 

Sales comparison approach

 

Adjustment for differences between comparable sales, type of property, current status of property

 

20

%  

-

45

%

 

 

$

1,290

 

 

 

 

 

36

%  

Avg

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

$

21

 

Sales comparison approach

 

Adjustment for differences between comparable sales.

 

15

%  

 

 

 

 

 

 

 

 

 

 

 

 

15

%  

Avg

 

 

Other and 1-4 Family

 

 

441

 

Sales comparison approach

 

Adjustment for differences between comparable sales.

 

10

%  

-

19

%

 

 

$

462

 

 

 

 

 

11

%  

Avg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

1,854

 

Cash flow analysis

 

Discount rate

 

10

%  

 

 

 

 

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Carrying

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

67,578

 

$

56,104

 

$

11,474

 

 

 

 

$

67,578

 

Interest bearing time deposits

 

 

1,960

 

 

 

 

 

1,960

 

 

 

 

 

1,960

 

Loans including loans held for sale, net

 

 

2,139,765

 

 

 

 

 

7,726

 

 

2,187,366

 

 

2,195,092

 

FHLB and other stock

 

 

11,300

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Interest receivable

 

 

10,779

 

 

 

 

 

4,901

 

 

5,878

 

 

10,779

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(2,650,775)

 

 

(641,439)

 

 

(2,007,405)

 

 

 

 

 

(2,648,844)

 

Other borrowings

 

 

(28,363)

 

 

 

 

 

(28,363)

 

 

 

 

 

(28,363)

 

FHLB advances

 

 

(269,488)

 

 

 

 

 

(270,977)

 

 

 

 

 

(270,977)

 

Interest payable

 

 

(560)

 

 

 

 

 

(560)

 

 

 

 

 

(560)

 

Subordinated debentures

 

 

(41,239)

 

 

 

 

 

(24,212)

 

 

 

 

 

(24,212)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Carrying

    

 

 

    

 

 

    

 

 

    

 

 

December 31, 2014

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,485

 

$

60,662

 

$

1,823

 

 

 

 

$

62,485

Interest bearing time deposits

 

 

1,915

 

 

 

 

 

1,915

 

 

 

 

 

1,915

Loans including loans held for sale, net

 

 

1,941,507

 

 

 

 

 

8,514

 

$

1,946,843

 

 

1,955,357

FHLB and other stock

 

 

13,854

 

 

 

 

 

 

 

 

 

 

 

N/A

Interest receivable

 

 

10,064

 

 

 

 

 

4,459

 

 

5,605

 

 

10,064

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(2,468,321)

 

 

(513,393)

 

 

(1,952,833)

 

 

 

 

 

(2,466,226)

Other borrowings

 

 

(26,349)

 

 

 

 

 

(26,349)

 

 

 

 

 

(26,349)

FHLB advances

 

 

(214,413)

 

 

 

 

 

(219,050)

 

 

 

 

 

(219,050)

Interest payable

 

 

(599)

 

 

 

 

 

(599)

 

 

 

 

 

(599)

Subordinated debentures

 

 

(41,239)

 

 

 

 

 

(24,212)

 

 

 

 

 

(24,212)