XML 134 R118.htm IDEA: XBRL DOCUMENT v3.3.1.900
PARENT ONLY CONDENSED FINANCIAL STATEMENTS - Parent Only Condensed Statement Of Cash Flows - (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities                      
Net income $ 9,108 $ 9,111 $ 9,660 $ 7,663 $ 6,560 $ 8,457 $ 7,754 $ 6,225 $ 35,542 $ 28,996 $ 26,345
Change in other assets and liabilities                 1,402 4,172 5,091
Net cash provided by operating activities                 53,392 43,358 60,083
Investing Activities                      
Proceeds from sales of securities available for sale                 147,109 27,131 80,151
Purchases of equipment                 (7,794) (5,593) (7,631)
Net cash (used) by investing activities                 (171,539) (48,972) (141,392)
Financing Activities                      
Repurchase of preferred shares                     (15,100)
Purchase of treasury shares                 (3,527) (319) (204)
Repayment of subordinated debentures, net                   (5,000) (4,000)
Cash dividends on preferred stock                     (470)
Cash dividends on common stock                 (11,680) (8,726) (5,709)
Net cash provided by financing activities                 123,240 6,779 76,979
Net change in cash and cash equivalents                 5,093 1,165 (4,330)
Cash and cash equivalents, beginning of year       62,485       61,320 62,485 61,320 65,650
Cash and cash equivalents, end of period 67,578       62,485       67,578 62,485 61,320
Parent Company                      
Operating Activities                      
Net income                 35,542 28,996 26,345
Undistributed (income)/loss of subsidiaries                 (12,010) (10,636) 2,398
Change in other assets and liabilities                 1,896 3,862 1,833
Net cash provided by operating activities                 25,428 22,222 30,576
Investing Activities                      
Capital contributed to subsidiary, net                     (250)
Proceeds from sales of securities available for sale                   750  
Cash paid for bank acquisitions, net                   (13,935)  
Purchases of equipment                 (1,991) (403) (667)
Net cash (used) by investing activities                 (1,991) (13,588) (917)
Financing Activities                      
Proceeds from exercise of stock options                 294 66 389
Repurchase of preferred shares                     (15,100)
Purchase of treasury shares                 (3,527) (319) (204)
Repayment of subordinated debentures, net                   (5,000) (4,000)
Cash dividends on preferred stock                     (470)
Cash dividends on common stock                 (11,680) (8,726) (5,709)
Net cash provided by financing activities                 (14,913) (13,979) (25,094)
Net change in cash and cash equivalents                 8,524 (5,345) 4,565
Cash and cash equivalents, beginning of year       $ 6,322       $ 11,667 6,322 11,667 7,102
Cash and cash equivalents, end of period $ 14,846       $ 6,322       $ 14,846 $ 6,322 $ 11,667