XML 36 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Unpaid Principal Balance          
With an allowance recorded $ 4,832   $ 4,832   $ 3,244
With no related allowance recorded 15,639   15,639   29,397
Total impaired loans 20,471   20,471   32,641
Recorded Investment          
With an allowance recorded 4,297   4,297   2,824
With no related allowance recorded 12,710   12,710   25,986
Total impaired loans 17,007   17,007   28,810
Allowance for Loan Losses Allocated          
With an allowance recorded 1,629   1,629   1,050
Total impaired loans 1,629   1,629   1,050
Average recorded investment          
Average Balance 18,592 $ 32,843 20,938 $ 29,084  
Interest Income Recognized          
Total impaired loans - interest income recognized 107 27 276 124  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 107 27 276 124  
Performing troubled debt restructurings excluded as allowed 2,801   2,801   7,499
Commercial          
Allowance for Loan Losses Allocated          
With an allowance recorded 259   259   162
Commercial | Commercial and industrial          
Unpaid Principal Balance          
With an allowance recorded 726   726   82
With no related allowance recorded 830   830   761
Recorded Investment          
With an allowance recorded 339   339   64
With no related allowance recorded 816   816   491
Allowance for Loan Losses Allocated          
With an allowance recorded 259   259   12
Average recorded investment          
Average Balance 1,677 211 1,256 247  
Interest Income Recognized          
Total impaired loans - interest income recognized 6 1 12 9  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 6 1 12 9  
Commercial | Agricultural          
Unpaid Principal Balance          
With an allowance recorded         397
Recorded Investment          
With an allowance recorded         150
Allowance for Loan Losses Allocated          
With an allowance recorded         150
Average recorded investment          
Average Balance   412 38 206  
Commercial Real Estate          
Allowance for Loan Losses Allocated          
With an allowance recorded 1,198   1,198   705
Commercial Real Estate | Farm          
Unpaid Principal Balance          
With an allowance recorded         76
With no related allowance recorded 574   574   864
Recorded Investment          
With an allowance recorded         76
With no related allowance recorded 349   349   616
Allowance for Loan Losses Allocated          
With an allowance recorded         21
Average recorded investment          
Average Balance 405 852 424 921  
Interest Income Recognized          
Total impaired loans - interest income recognized     4    
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized     4    
Commercial Real Estate | Hotel          
Unpaid Principal Balance          
With no related allowance recorded         11,423
Recorded Investment          
With no related allowance recorded         11,377
Average recorded investment          
Average Balance   12,450 3,563 6,225  
Commercial Real Estate | Construction and development          
Unpaid Principal Balance          
With no related allowance recorded         84
Recorded Investment          
With no related allowance recorded         78
Average recorded investment          
Average Balance   78 20 318  
Interest Income Recognized          
Total impaired loans - interest income recognized     47    
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized     47    
Commercial Real Estate | Other          
Unpaid Principal Balance          
With an allowance recorded 2,579   2,579   979
With no related allowance recorded 4,986   4,986   5,848
Recorded Investment          
With an allowance recorded 2,479   2,479   889
With no related allowance recorded 3,530   3,530   4,186
Allowance for Loan Losses Allocated          
With an allowance recorded 1,198   1,198   684
Average recorded investment          
Average Balance 6,298 8,656 5,753 10,305  
Interest Income Recognized          
Total impaired loans - interest income recognized 86 4 141 75  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 86 4 141 75  
Residential          
Allowance for Loan Losses Allocated          
With an allowance recorded 172   172   183
Residential | 1-4 family          
Unpaid Principal Balance          
With an allowance recorded 1,366   1,366   1,543
With no related allowance recorded 6,395   6,395   7,325
Recorded Investment          
With an allowance recorded 1,318   1,318   1,478
With no related allowance recorded 5,473   5,473   6,400
Allowance for Loan Losses Allocated          
With an allowance recorded 168   168   178
Average recorded investment          
Average Balance 7,343 7,449 7,527 8,108  
Interest Income Recognized          
Total impaired loans - interest income recognized 8 11 43 16  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 8 11 43 16  
Residential | Home equity          
Unpaid Principal Balance          
With an allowance recorded 161   161   167
With no related allowance recorded 2,723   2,723   2,847
Recorded Investment          
With an allowance recorded 161   161   167
With no related allowance recorded 2,423   2,423   2,618
Allowance for Loan Losses Allocated          
With an allowance recorded 4   4   5
Average recorded investment          
Average Balance 2,707 2,629 2,221 2,472  
Interest Income Recognized          
Total impaired loans - interest income recognized 2 4 10 11  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 2 4 10 11  
Consumer | Direct          
Unpaid Principal Balance          
With no related allowance recorded 131   131   238
Recorded Investment          
With no related allowance recorded 119   119   213
Average recorded investment          
Average Balance 162 104 134 276  
Interest Income Recognized          
Total impaired loans - interest income recognized 4 2 14 7  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized 4 2 14 7  
Consumer | Indirect          
Unpaid Principal Balance          
With no related allowance recorded         7
Recorded Investment          
With no related allowance recorded         $ 7
Average recorded investment          
Average Balance   2 2 6  
Interest Income Recognized          
Total impaired loans - interest income recognized 1 5 5 6  
Cash Basis Income Recognized          
Total impaired loans - cash basis income recognized $ 1 $ 5 $ 5 $ 6