XML 56 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Allowance for loan losses                
Balance at the beginning of the period     $ 22,473 $ 23,867 $ 23,250 $ 27,609    
Provision charged to expense     800   800 1,500    
Losses charged off     (2,351) (1,491) (5,620) (9,043)    
Recoveries     1,101 2,173 3,593 4,483    
Balance at the end of the period $ 22,023 $ 23,250 22,023 24,549 22,023 24,549    
Allowance for loan losses                
Ending Balance individually evaluated for impairment             $ 1,629 $ 1,050
Ending Balance collectively evaluated for impairment             20,394 22,200
Total ending allowance balance 22,023 23,250 22,473 23,867 23,250 27,609 22,023 23,250
Loans                
Ending Balance individually evaluated for impairment             19,808 36,309
Ending Balance collectively evaluated for impairment             2,061,684 1,921,456
Total ending loan balance excluding accrued interest             2,081,492 1,957,765
Accrued interest             6,128 5,605
Allowance that includes a probability of default for subject loans 1,723 2,426            
Commercial                
Allowance for loan losses                
Balance at the beginning of the period     5,394 3,201 2,977 3,291    
Provision charged to expense     1,331 (685) 3,822 (699)    
Losses charged off     (773) (17) (900) (166)    
Recoveries     246 975 299 1,048    
Balance at the end of the period 6,198 2,977 6,198 3,474 6,198 3,474    
Allowance for loan losses                
Ending Balance individually evaluated for impairment             259 162
Ending Balance collectively evaluated for impairment             5,939 2,815
Total ending allowance balance 6,198 2,977 5,394 3,201 2,977 3,291 6,198 2,977
Loans                
Ending Balance individually evaluated for impairment             1,155 705
Ending Balance collectively evaluated for impairment             417,372 321,725
Total ending loan balance excluding accrued interest             418,527 322,430
Commercial Real Estate                
Allowance for loan losses                
Balance at the beginning of the period     12,689 16,994 15,605 20,210    
Provision charged to expense     (1,349) (548) (5,298) (548)    
Losses charged off     (101) (131) (538) (4,786)    
Recoveries     307 673 1,777 2,112    
Balance at the end of the period 11,546 15,605 11,546 16,988 11,546 16,988    
Allowance for loan losses                
Ending Balance individually evaluated for impairment             1,198 705
Ending Balance collectively evaluated for impairment             10,348 14,900
Total ending allowance balance 11,546 15,605 12,689 16,994 15,605 20,210 11,546 15,605
Loans                
Ending Balance individually evaluated for impairment             9,159 24,722
Ending Balance collectively evaluated for impairment             864,743 855,146
Total ending loan balance excluding accrued interest             873,902 879,868
Residential                
Allowance for loan losses                
Balance at the beginning of the period     3,264 3,110 3,501 3,409    
Provision charged to expense     154 464 927 1,427    
Losses charged off     (401) (548) (1,606) (1,925)    
Recoveries     71 183 266 298    
Balance at the end of the period 3,088 3,501 3,088 3,209 3,088 3,209    
Allowance for loan losses                
Ending Balance individually evaluated for impairment             172 183
Ending Balance collectively evaluated for impairment             2,916 3,318
Total ending allowance balance 3,088 3,501 3,264 3,110 3,501 3,409 3,088 3,501
Loans                
Ending Balance individually evaluated for impairment             9,375 10,662
Ending Balance collectively evaluated for impairment             725,733 698,833
Total ending loan balance excluding accrued interest             735,108 709,495
Consumer                
Allowance for loan losses                
Balance at the beginning of the period     1,126 562 1,167 699    
Provision charged to expense     664 769 1,349 1,320    
Losses charged off     (1,076) (795) (2,576) (2,166)    
Recoveries     477 342 1,251 1,025    
Balance at the end of the period 1,191 1,167 1,191 878 1,191 878    
Allowance for loan losses                
Ending Balance collectively evaluated for impairment             1,191 1,167
Total ending allowance balance $ 1,191 $ 1,167 $ 1,126 $ 562 $ 1,167 $ 699 1,191 1,167
Loans                
Ending Balance individually evaluated for impairment             119 220
Ending Balance collectively evaluated for impairment             53,836 45,752
Total ending loan balance excluding accrued interest             $ 53,955 $ 45,972