XML 18 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND ALLOWANCE (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Allowance for loan losses            
Balance at the beginning of the period     $ 22,638 $ 27,247 $ 23,250 $ 27,609
Provision charged to expense       750   1,500
Losses charged off     (1,913) (5,512) (3,269) (7,552)
Recoveries     1,748 1,382 2,492 2,310
Balance at the end of the period $ 22,473 $ 23,250 22,473 23,867 22,473 23,867
Allowance for loan losses            
Ending Balance individually evaluated for impairment 1,722 1,050        
Ending Balance collectively evaluated for impairment 20,751 22,200        
Total ending allowance balance 22,473 23,250 22,638 27,247 23,250 27,609
Loans            
Ending Balance individually evaluated for impairment 23,018 36,309        
Ending Balance collectively evaluated for impairment 1,972,029 1,921,456        
Total ending loan balance excluding accrued interest 1,995,047 1,957,765        
Accrued interest 5,903 5,605        
Allowance that includes a probability of default for subject loans 2,650 2,426        
Commercial            
Allowance for loan losses            
Balance at the beginning of the period     3,675 3,009 2,977 3,291
Provision charged to expense     1,718 149 2,491 (14)
Losses charged off     (20) (3) (127) (149)
Recoveries     21 46 53 73
Balance at the end of the period 5,394 2,977 5,394 3,201 5,394 3,201
Allowance for loan losses            
Ending Balance individually evaluated for impairment 812 162        
Ending Balance collectively evaluated for impairment 4,582 2,815        
Total ending allowance balance 5,394 2,977 3,675 3,009 2,977 3,291
Loans            
Ending Balance individually evaluated for impairment 2,199 705        
Ending Balance collectively evaluated for impairment 370,084 321,725        
Total ending loan balance excluding accrued interest 372,283 322,430        
Commercial Real Estate            
Allowance for loan losses            
Balance at the beginning of the period     14,718 20,439 15,605 20,210
Provision charged to expense     (2,944) (393) (3,949)  
Losses charged off     (379) (4,047) (437) (4,655)
Recoveries     1,294 995 1,470 1,439
Balance at the end of the period 12,689 15,605 12,689 16,994 12,689 16,994
Allowance for loan losses            
Ending Balance individually evaluated for impairment 733 705        
Ending Balance collectively evaluated for impairment 11,956 14,900        
Total ending allowance balance 12,689 15,605 14,718 20,439 15,605 20,210
Loans            
Ending Balance individually evaluated for impairment 9,887 24,722        
Ending Balance collectively evaluated for impairment 854,359 855,146        
Total ending loan balance excluding accrued interest 864,246 879,868        
Residential            
Allowance for loan losses            
Balance at the beginning of the period     3,328 3,196 3,501 3,409
Provision charged to expense     600 718 773 963
Losses charged off     (711) (834) (1,205) (1,377)
Recoveries     47 30 195 115
Balance at the end of the period 3,264 3,501 3,264 3,110 3,264 3,110
Allowance for loan losses            
Ending Balance individually evaluated for impairment 177 183        
Ending Balance collectively evaluated for impairment 3,087 3,318        
Total ending allowance balance 3,264 3,501 3,328 3,196 3,501 3,409
Loans            
Ending Balance individually evaluated for impairment 10,726 10,662        
Ending Balance collectively evaluated for impairment 700,031 698,833        
Total ending loan balance excluding accrued interest 710,757 709,495        
Consumer            
Allowance for loan losses            
Balance at the beginning of the period     917 603 1,167 699
Provision charged to expense     626 276 685 551
Losses charged off     (803) (628) (1,500) (1,371)
Recoveries     386 311 774 683
Balance at the end of the period 1,126 1,167 1,126 562 1,126 562
Allowance for loan losses            
Ending Balance collectively evaluated for impairment 1,126 1,167        
Total ending allowance balance 1,126 1,167 $ 917 $ 603 $ 1,167 $ 699
Loans            
Ending Balance individually evaluated for impairment 206 220        
Ending Balance collectively evaluated for impairment 47,555 45,752        
Total ending loan balance excluding accrued interest $ 47,761 $ 45,972