XML 28 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for loan losses          
Balance at the beginning of the period $ 23,867 $ 28,002 $ 27,609 $ 32,227  
Provision charged to expense   1,000 1,500 3,734  
Losses charged off (1,491) (1,987) (9,043) (10,459)  
Recoveries 2,173 834 4,483 2,347  
Balance at the end of the period 24,549 27,849 24,549 27,849  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,783   1,783   1,287
Ending Balance collectively evaluated for impairment 22,766   22,766   26,322
Total ending allowance balance 24,549 27,849 24,549 27,849  
Loans          
Ending Balance individually evaluated for impairment 35,054   35,054   33,122
Ending Balance collectively evaluated for impairment 1,718,170   1,718,170   1,638,804
Total ending loan balance excluding accrued interest 1,753,224   1,753,224   1,671,926
Accrued interest 5,108   5,108   5,043
Commercial
         
Allowance for loan losses          
Balance at the beginning of the period 3,201 3,635 3,291 3,894  
Provision charged to expense (685) (121) (699) 366  
Losses charged off (17) (91) (166) (1,058)  
Recoveries 975 41 1,048 262  
Balance at the end of the period 3,474 3,464 3,474 3,464  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 12   12   13
Ending Balance collectively evaluated for impairment 3,462   3,462   3,278
Total ending allowance balance 3,474 3,464 3,474 3,464  
Loans          
Ending Balance individually evaluated for impairment 537   537   300
Ending Balance collectively evaluated for impairment 277,446   277,446   210,401
Total ending loan balance excluding accrued interest 277,983   277,983   210,701
Commercial Real Estate
         
Allowance for loan losses          
Balance at the beginning of the period 16,994 20,108 20,210 24,157  
Provision charged to expense (548) 175 (548) 506  
Losses charged off (131) (584) (4,786) (5,270)  
Recoveries 673 258 2,112 564  
Balance at the end of the period 16,988 19,957 16,988 19,957  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,676   1,676   1,167
Ending Balance collectively evaluated for impairment 15,312   15,312   19,043
Total ending allowance balance 16,988 19,957 16,988 19,957  
Loans          
Ending Balance individually evaluated for impairment 24,232   24,232   21,240
Ending Balance collectively evaluated for impairment 741,739   741,739   745,769
Total ending loan balance excluding accrued interest 765,971   765,971   767,009
Residential
         
Allowance for loan losses          
Balance at the beginning of the period 3,110 3,459 3,409 3,180  
Provision charged to expense 464 288 1,427 1,659  
Losses charged off (548) (448) (1,925) (1,767)  
Recoveries 183 148 298 375  
Balance at the end of the period 3,209 3,447 3,209 3,447  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 95   95   105
Ending Balance collectively evaluated for impairment 3,114   3,114   3,304
Total ending allowance balance 3,209 3,447 3,209 3,447  
Loans          
Ending Balance individually evaluated for impairment 10,167   10,167   10,797
Ending Balance collectively evaluated for impairment 654,412   654,412   637,213
Total ending loan balance excluding accrued interest 664,579   664,579   648,010
Consumer
         
Allowance for loan losses          
Balance at the beginning of the period 562 800 699 996  
Provision charged to expense 769 658 1,320 1,203  
Losses charged off (795) (864) (2,166) (2,364)  
Recoveries 342 387 1,025 1,146  
Balance at the end of the period 878 981 878 981  
Allowance for loan losses          
Ending Balance individually evaluated for impairment         2
Ending Balance collectively evaluated for impairment 878   878   697
Total ending allowance balance 878 981 878 981  
Loans          
Ending Balance individually evaluated for impairment 118   118   785
Ending Balance collectively evaluated for impairment 44,573   44,573   45,421
Total ending loan balance excluding accrued interest $ 44,691   $ 44,691   $ 46,206