XML 62 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for loan losses          
Balance at the beginning of the period $ 28,002 $ 38,289 $ 32,227 $ 39,889  
Provision charged to expense 1,000 2,000 3,734 7,600  
Losses charged off (1,987) (6,154) (10,459) (15,858)  
Recoveries 834 1,111 2,347 3,615  
Balance at the end of the period 27,849 35,246 27,849 35,246  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,630   1,630   3,217
Ending Balance collectively evaluated for impairment 26,219   26,219   29,010
Total ending allowance balance 27,849 35,246 27,849 35,246  
Loans          
Ending Balance individually evaluated for impairment 38,765   38,765   50,554
Ending Balance collectively evaluated for impairment 1,572,225   1,572,225   1,502,829
Total ending loan balance excluding accrued interest 1,610,990   1,610,990   1,553,383
Accrued interest 5,104   5,104   5,206
Commercial
         
Allowance for loan losses          
Balance at the beginning of the period 3,635 4,945 3,894 5,562  
Provision charged to expense (121) 223 366 (572)  
Losses charged off (91) (178) (1,058) (455)  
Recoveries 41 67 262 522  
Balance at the end of the period 3,464 5,057 3,464 5,057  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 65   65   150
Ending Balance collectively evaluated for impairment 3,399   3,399   3,744
Total ending allowance balance 3,464 5,057 3,464 5,057  
Loans          
Ending Balance individually evaluated for impairment 521   521   1,797
Ending Balance collectively evaluated for impairment 175,071   175,071   154,714
Total ending loan balance excluding accrued interest 175,592   175,592   156,511
Commercial Real Estate
         
Allowance for loan losses          
Balance at the beginning of the period 20,108 29,580 24,157 30,476  
Provision charged to expense 175 464 506 4,555  
Losses charged off (584) (3,936) (5,270) (10,025)  
Recoveries 258 528 564 1,630  
Balance at the end of the period 19,957 26,636 19,957 26,636  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,457   1,457   3,067
Ending Balance collectively evaluated for impairment 18,500   18,500   21,090
Total ending allowance balance 19,957 26,636 19,957 26,636  
Loans          
Ending Balance individually evaluated for impairment 24,226   24,226   33,499
Ending Balance collectively evaluated for impairment 721,536   721,536   696,554
Total ending loan balance excluding accrued interest 745,762   745,762   730,053
Residential
         
Allowance for loan losses          
Balance at the beginning of the period 3,459 2,975 3,180 2,972  
Provision charged to expense 288 840 1,659 2,549  
Losses charged off (448) (1,078) (1,767) (2,910)  
Recoveries 148 106 375 232  
Balance at the end of the period 3,447 2,843 3,447 2,843  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 106   106    
Ending Balance collectively evaluated for impairment 3,341   3,341   3,180
Total ending allowance balance 3,447 2,843 3,447 2,843  
Loans          
Ending Balance individually evaluated for impairment 13,183   13,183   14,175
Ending Balance collectively evaluated for impairment 630,246   630,246   604,349
Total ending loan balance excluding accrued interest 643,429   643,429   618,524
Consumer
         
Allowance for loan losses          
Balance at the beginning of the period 800 789 996 879  
Provision charged to expense 658 473 1,203 1,068  
Losses charged off (864) (962) (2,364) (2,468)  
Recoveries 387 410 1,146 1,231  
Balance at the end of the period 981 710 981 710  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 2   2    
Ending Balance collectively evaluated for impairment 979   979   996
Total ending allowance balance 981 710 981 710  
Loans          
Ending Balance individually evaluated for impairment 835   835   1,083
Ending Balance collectively evaluated for impairment 45,372   45,372   47,212
Total ending loan balance excluding accrued interest $ 46,207   $ 46,207   $ 48,295