XML 34 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for loan losses          
Balance at the beginning of the period $ 31,728 $ 38,541 $ 32,227 $ 39,889  
Provision charged to expense 1,000 2,500 2,734 5,600  
Losses charged off (5,476) (3,783) (8,472) (9,704)  
Recoveries 750 (1,031) 1,513 2,504  
Balance at the end of the period 28,002 38,289 28,002 38,289  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,749   1,749   3,217
Ending Balance collectively evaluated for impairment 26,253   26,253   29,010
Total ending allowance balance 28,002 38,289 28,002 38,289  
Loans          
Ending Balance individually evaluated for impairment 42,752   42,752   50,554
Ending Balance collectively evaluated for impairment 1,540,529   1,540,529   1,502,829
Total ending loan balance excluding accrued interest 1,583,281   1,583,281   1,553,383
Accrued interest 5,222   5,222   5,206
Commercial
         
Allowance for loan losses          
Balance at the beginning of the period 4,279 5,331 3,894 5,562  
Provision charged to expense (38) (577) 487 (795)  
Losses charged off (696) (97) (967) (277)  
Recoveries 90 288 221 455  
Balance at the end of the period 3,635 4,945 3,635 4,945  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 280   280   150
Ending Balance collectively evaluated for impairment 3,355   3,355   3,744
Total ending allowance balance 3,635 4,945 3,635 4,945  
Loans          
Ending Balance individually evaluated for impairment 981   981   1,797
Ending Balance collectively evaluated for impairment 164,569   164,569   154,714
Total ending loan balance excluding accrued interest 165,550   165,550   156,511
Commercial Real Estate
         
Allowance for loan losses          
Balance at the beginning of the period 23,238 30,240 24,157 30,476  
Provision charged to expense 93 1,198 331 4,091  
Losses charged off (3,478) (2,181) (4,686) (6,089)  
Recoveries 255 323 306 1,102  
Balance at the end of the period 20,108 29,580 20,108 29,580  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,359   1,359   3,067
Ending Balance collectively evaluated for impairment 18,749   18,749   21,090
Total ending allowance balance 20,108 29,580 20,108 29,580  
Loans          
Ending Balance individually evaluated for impairment 28,189   28,189   33,499
Ending Balance collectively evaluated for impairment 705,618   705,618   696,554
Total ending loan balance excluding accrued interest 733,807   733,807   730,053
Residential
         
Allowance for loan losses          
Balance at the beginning of the period 3,263 2,012 3,180 2,972  
Provision charged to expense 740 1,527 1,371 1,709  
Losses charged off (621) (618) (1,319) (1,832)  
Recoveries 77 54 227 126  
Balance at the end of the period 3,459 2,975 3,459 2,975  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 108   108    
Ending Balance collectively evaluated for impairment 3,351   3,351   3,180
Total ending allowance balance 3,459 2,975 3,459 2,975  
Loans          
Ending Balance individually evaluated for impairment 12,679   12,679   14,175
Ending Balance collectively evaluated for impairment 625,970   625,970   604,349
Total ending loan balance excluding accrued interest 638,649   638,649   618,524
Consumer
         
Allowance for loan losses          
Balance at the beginning of the period 948 958 996 879  
Provision charged to expense 205 352 545 595  
Losses charged off (681) (887) (1,500) (1,506)  
Recoveries 328 366 759 821  
Balance at the end of the period 800 789 800 789  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 2   2    
Ending Balance collectively evaluated for impairment 798   798   996
Total ending allowance balance 800 789 800 789  
Loans          
Ending Balance individually evaluated for impairment 903   903   1,083
Ending Balance collectively evaluated for impairment 44,372   44,372   47,212
Total ending loan balance excluding accrued interest $ 45,275   $ 45,275   $ 48,295